XML 78 R50.htm IDEA: XBRL DOCUMENT v3.19.1
8. LINE OF CREDIT/TERM DEBT - SILICON VALLEY BANK AND CONVERTIBLE LINE OF CREDIT (Details Narrative) - USD ($)
1 Months Ended 12 Months Ended
Sep. 30, 2017
Apr. 29, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2015
Gain on settlement of debt     $ 0 $ 107,081  
Proceeds from line of credit     750,000    
Convertible Line of Credit     $ 960,000 923,232  
Loan and Security Agreement [Member]          
Line of credit maximum borrowing capacity       1,500,000 $ 1,000,000
Line of credit maturity date     Mar. 01, 2020    
Line of credit interest rate terms     Monthly interest only payments through December 2017.    
Commitment fee paid     $ 2,500    
Reimbursement of bank expenses for documentation       10,000  
Reimbursement of filing fees       $ 1,836  
Payment of debt issuance costs     9,655    
Proceeds from line of credit     500,000    
Repayment of credit line     1,500,000    
Loan and Security Agreement [Member] | Loan Guaranty [Member] | Keshif Ventures, LLC [Member]          
Stock issued for loan guaranty, shares issued 219,555 234,302      
Stock issued for loan guaranty, value $ 32,933 $ 35,145      
Gain on settlement of debt $ (2,183) $ 2,355      
Notes Payable, Other Payables [Member]          
Payment of debt issuance costs     5,000    
Unamortized discount     74,315    
Convertible Line of Credit [Member]          
Warrants issued       1,916,667  
Warrants issued fair value       $ 179,612  
Unamortized discount     0 $ 226,768  
Lender Note [Member]          
Warrants issued       2,500,000  
Warrants issued fair value       $ 187,142  
Beneficial conversion features       66,384  
Unamortized discount       232,768  
Unsecured Convertible Promissory note [Member] | Desmond Wheatley [Member]          
Unamortized discount     7,749    
Accrued interest     28,220    
Pegasus Note [Member]          
Accrued interest     90,137    
Convertible Note Payable - Related Party [Member]          
Unamortized discount     7,749    
Note Payable [Member]          
Unamortized discount     74,315    
Convertible Notes Payable [Member]          
Unamortized discount     446,381 175,668  
Revolver [Member]          
Line of credit maximum borrowing capacity     $ 3,000,000    
Line of credit maturity date     Dec. 31, 2019    
Convertible Line of Credit     $ 960,000 923,232  
Unamortized discount       226,768  
Accrued interest     12,909    
Revolver [Member] | Third Drawdown [Member]          
Proceeds from line of credit     $ 290,000    
Warrants issued     407,784    
Warrants issued fair value     $ 61,282    
Beneficial conversion features     161,829    
Unamortized discount     212,420    
Revolver [Member] | Other Drawdowns [Member]          
Proceeds from line of credit     1,513,013    
Repayment of credit line     $ 553,013    
Revolver [Member] | Second Draw Down [Member]          
Proceeds from line of credit       $ 300,000  
Warrants issued       500,000  
Warrants issued fair value       $ 56,620  
Beneficial conversion features       175,261  
Revolver [Member] | Initial Draw Down [Member]          
Proceeds from line of credit       $ 850,000  
Warrants issued       1,416,667  
Warrants issued fair value       $ 122,992  
Beneficial conversion features       $ 243,223