XML 45 R33.htm IDEA: XBRL DOCUMENT v3.8.0.1
10. CONVERTIBLE NOTE PAYABLE - RELATED PARTIES AND FAIR VALUE MEASUREMENTS (Tables)
12 Months Ended
Dec. 31, 2017
Convertible Notes Payable - Related Parties And Fair Value Measurements  
Short Term Convertible Debt
    December 31,     December 31,  
    2017     2016  
Evey Note   $ 62,616     $ 74,616  
Wheatley Note     135,000       50,000  
Gemini Master Fund – Third Amended and                
Restated Secured Bridge Note – Current Group           600,000  
    $ 197,616     $ 724,616  
Assets and liabilities measured at fair value on a recurring and non-recurring basis
    Carrying Value at     Fair Value Measurements at December 31, 2016  
    December 31, 2016     (Level 1)     (Level 2)     (Level 3)  
Embedded Conversion Option Liability   $ 107,081     $     $     $ 107,081  
Summary of activity of Level 3 liabilities
Balance at December 31, 2015   $ 87,992  
Change in fair value     19,089  
Balance at December 31, 2016   $ 107,081  
Gain on debt extinguishment     (107,081 )
Balance at December 31, 2017   $  
Assumptions the Company utilized to estimate the fair value of the embedded conversion option
Assumptions   December 31, 2016  
Expected remaining term     0.25  
Expected Volatility     103%  
Risk free rate     0.50%  
Dividend Yield     0.00%