XML 15 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Income Statement [Abstract]        
Revenues $ 225,524 $ 522,412 $ 1,103,943 $ 1,207,226
Cost of Revenues 234,832 525,944 1,130,211 1,285,858
Gross Loss (9,308) (3,532) (26,268) (78,632)
Operating Expenses (including stock based expense of $291,812 and $348,721 for the nine months ended September 30, 2017 and 2016, respectively) 489,540 614,586 1,703,821 1,634,861
Loss From Operations (498,848) (618,118) (1,730,089) (1,713,493)
Other Income (Expense)        
Other Income 245 88 551 272
Gain (loss) on debt settlement, net (2,183) 4,175 172 4,255
Interest Expense (65,413) (82,522) (167,019) (205,485)
Change in fair value of embedded conversion option liability 0 86,813 107,081 (46,865)
Total Other (Expense) Income (67,351) 8,554 (59,215) (247,823)
Loss Before Income Tax (566,199) (609,564) (1,789,304) (1,961,316)
Income Tax Expense 0 0 800 0
Net Loss $ (566,199) $ (609,564) $ (1,790,104) $ (1,961,316)
Net Loss Per Share - Basic and Diluted $ (0.00) $ (.01) $ (.01) $ (.02)
Weighted Average Shares Outstanding - Basic and Diluted 127,284,567 115,059,578 125,133,060 110,304,103