XML 15 R4.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Income Statement [Abstract]        
Revenues $ 507,730 $ 338,895 $ 878,419 $ 684,814
Cost of Revenues 520,836 368,234 895,379 759,914
Gross Loss (13,106) (29,339) (16,960) (75,100)
Operating Expenses (including stock based expense of $191,146 and $198,101 for the six months ended June 30, 2017 and 2016, respectively) 545,292 536,641 1,214,281 1,020,275
Loss From Operations (558,398) (565,980) (1,231,241) (1,095,375)
Other Income (Expense)        
Other Income 136 78 306 184
Gain on debt settlement, net 2,355 1,366 2,355 80
Interest Expense (47,625) (62,099) (101,606) (122,963)
Change in fair value of embedded conversion option liability 0 12,175 107,081 (133,678)
Total Other (Expense) Income (45,134) (48,480) 8,136 (256,377)
Loss Before Income Tax (603,532) (614,460) (1,223,105) (1,351,752)
Income Tax Expense 800 0 800 0
Net Loss $ (604,332) $ (614,460) $ (1,223,905) $ (1,351,752)
Net Loss Per Share - Basic and Diluted $ (0.00) $ (.01) $ (.01) $ (.01)
Weighted Average Shares Outstanding - Basic and Diluted 125,647,287 109,859,805 124,039,447 107,900,237