XML 13 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
Jun. 30, 2017
Dec. 31, 2016
Current Assets    
Cash $ 271,906 $ 8,568
Accounts Receivable, net 430,315 1,161,064
Prepaid and other current assets 82,402 94,167
Inventory, net 693,895 271,802
Total Current Assets 1,478,518 1,535,601
Property and Equipment, net 250,772 293,041
Other Assets    
Debt issue costs, net 0 800
Patents, net 74,926 73,370
Deposits 156,588 154,778
Total Other Assets 231,514 228,948
Total Assets 1,960,804 2,057,590
Current Liabilities    
Accounts Payable 969,202 873,012
Accrued Expenses 503,546 430,433
Sales Tax Payable 14,047 50,181
Deferred revenue 90,167 75,323
Term Debt - Current Portion 333,333 1,000,000
Convertible Note Payable - Related Parties 178,616 724,616
Notes Payable 43,033 43,033
Auto Loan - Current Portion 9,620 9,337
Convertible Note Payable 100,000 100,000
Embedded Conversion Option Liability 0 107,081
Total Current Liabilities 2,241,564 3,413,016
Long-term Portion of Term Debt, net 1,157,817 0
Long-term Portion of Auto Loan 24,787 29,678
Total Liabilities 3,424,168 3,442,694
Commitments and Contingencies (Note 9)
Stockholders' Deficit    
Preferred Stock, $0.001 par value, 10,000,000 shares authorized, 0 outstanding as of June 30, 2017 and December 31, 2016, respectively 0 0
Common Stock, $0.001 par value, 490,000,000 shares authorized, 127,241,113 and 120,105,418 shares issued or issuable and outstanding at June 30, 2017 and December 31, 2016, respectively 127,241 120,105
Additional Paid-in-Capital 34,868,749 33,730,240
Accumulated Deficit (36,459,354) (35,235,449)
Total Stockholders' Deficit (1,463,364) (1,385,104)
Total Liabilities and Stockholders' Deficit $ 1,960,804 $ 2,057,590