XML 15 R4.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Income Statement [Abstract]        
Revenues $ 522,412 $ 665,254 $ 1,207,226 $ 1,365,127
Cost of Revenues 525,944 712,202 1,285,858 1,485,442
Gross Loss (3,532) (46,948) (78,632) (120,315)
Operating Expenses (including stock based compensation expense of $348,721 and $108,575 for the nine months ended September 30, 2016 and 2015, respectively) 614,586 412,675 1,634,861 1,247,428
Loss From Operations (618,118) (459,623) (1,713,493) (1,367,743)
Other Income (Expense)        
Other Income 88 11 272 246
Gain on Debt Settlement 4,175 4,434 4,255 4,434
Interest Expense (82,522) (30,408) (205,485) (345,906)
Change in fair value of embedded conversion option liability 86,813 (42,967) (46,865) 117,770
Total Other Income (Expense) 8,554 (68,930) (247,823) (223,456)
Loss Before Income Tax (609,564) (528,553) (1,961,316) (1,591,199)
Income Tax Expense 0 1,600 0 1,600
Net Loss $ (609,564) $ (530,153) $ (1,961,316) $ (1,592,799)
Net Loss Per Share - Basic and Diluted $ (.01) $ (.01) $ (.02) $ (.02)
Weighted Average Shares Outstanding - Basic and Diluted 115,059,578 100,901,848 110,304,103 99,411,704