XML 35 R24.htm IDEA: XBRL DOCUMENT v3.5.0.2
6. CONVERTIBLE NOTES PAYABLE - RELATED PARTIES AND FAIR VALUE MEASUREMENTS (Tables)
9 Months Ended
Sep. 30, 2016
Debt Disclosure [Abstract]  
Short Term Convertible Notes - related parties

As of September 30, 2016, the following summarizes amounts owed under short-term convertible notes –related parties:

 

   Amount 
Evey Note  $77,616 
Greencore Note   600,000 
   $677,616 
Assets and liabilities measured at fair value on a recurring and non-recurring basis
       Fair value Measurements at September 30, 2016 
   Carrying Value at September 30, 2016   (Level 1)   (Level 2)   (Level 3) 
Embedded Conversion Option Liability  $134,857   $   $   $134,857 
Summary of activity of Level 3 liabilities

The following is a summary of activity of Level 3 liabilities for the nine month period ended September 30, 2016:

 

Balance December 31, 2015  $87,992 
Change in Fair Value   46,865 
Balance September 30, 2016  $134,857 
Assumptions used for fair value calculations
Assumptions    
Expected remaining term   0.25 
Expected volatility   103.47% 
Risk free rate   0.16% 
Dividend yield   0.00%