XML 13 R2.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
Sep. 30, 2016
Dec. 31, 2015
Current Assets    
Cash $ 80,695 $ 32,451
Accounts Receivable, net 271,636 831,617
Prepaid and other current assets 87,187 51,787
Inventory, net 789,385 422,175
Costs and estimated earnings in excess of billings on uncompleted contracts 79,172 22,058
Total Current Assets 1,308,075 1,360,088
Property and Equipment, net 297,844 243,961
Other Assets    
Debt issue costs, net 18,581 102,194
Patents, net 60,902 36,620
Deposits 184,452 163,284
Total Other Assets 263,935 302,098
Total Assets 1,869,854 1,906,147
Current Liabilities    
Accounts Payable 668,499 834,962
Accrued Expenses 520,225 348,467
Sales Tax Payable 56,013 152,438
Deferred revenue 226,737 213,467
Line of credit 1,000,000 800,000
Convertible Note Payable - Related Parties 677,616 686,616
Notes Payable 43,033 43,033
Auto Loan - current portion 9,198 8,797
Convertible Note Payable 100,000 100,000
Embedded Conversion Option Liability 134,857 87,992
Total Current Liabilities 3,436,178 3,275,772
Auto Loan - Long-term Portion 32,070 38,978
Total Liabilities 3,468,248 3,314,750
Commitments and Contingencies (Note 9)
Stockholders' Deficit    
Common Stock, $0.001 par value, 162,500,000 shares authorized, 116,895,424 and 105,207,701 shares issued or issuable and outstanding at September 30, 2016 and December 31, 2015, respectively 116,895 105,208
Additional Paid-in-Capital 32,847,960 31,088,122
Accumulated Deficit (34,563,249) (32,601,933)
Total Stockholders' Deficit (1,598,394) (1,408,603)
Total Liabilities and Stockholders' Deficit $ 1,869,854 $ 1,906,147