XML 59 R34.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONVERTIBLE NOTES PAYABLE - RELATED PARTIES AND FAIR VALUE MEASUREMENTS (Tables)
12 Months Ended
Dec. 31, 2017
Convertible Notes Payable Related Parties And Fair Value Measurements Table  
Short Term Convertible Debt
    December 31,     December 31,  
    2017     2016  
Evey Note   $ 62,616     $ 74,616  
Wheatley Note     135,000       50,000  
Gemini Master Fund – Third Amended and                
Restated Secured Bridge Note – Current Group           600,000  
    $ 197,616     $ 724,616  
Assets and liabilities measured at fair value on a recurring and non-recurring basis
    Carrying Value at     Fair Value Measurements at December 31, 2016  
    December 31, 2016     (Level 1)     (Level 2)     (Level 3)  
Embedded Conversion Option Liability   $ 107,081     $     $     $ 107,081  
Summary of activity of Level 3 liabilities
Balance at December 31, 2015   $ 87,992  
Change in fair value     19,089  
Balance at December 31, 2016   $ 107,081  
Gain on debt extinguishment     (107,081 )
Balance at December 31, 2017   $  
Assumptions the Company utilized to estimate the fair value of the embedded conversion option
Assumptions   December 31, 2016  
Expected remaining term     0.25  
Expected Volatility     103%  
Risk free rate     0.50%  
Dividend Yield     0.00%