XML 35 R24.htm IDEA: XBRL DOCUMENT v3.5.0.2
6. CONVERTIBLE NOTES PAYABLE - RELATED PARTIES AND FAIR VALUE MEASUREMENTS (Tables)
6 Months Ended
Jun. 30, 2016
Debt Disclosure [Abstract]  
Short Term Convertible Notes - related parties

As of June 30, 2016, the following summarizes amounts owed under short-term convertible notes –related parties:

 

   Amount 
Evey Note  $80,616 
Noble Note   600,000 
   $680,616 
Assets and liabilities measured at fair value on a recurring and non-recurring basis

Assets and liabilities measured at fair value on a recurring and non-recurring basis consisted of the following at June 30, 2016:

 

       Fair value Measurements at June 30, 2016 
   Carrying Value at June 30, 2016   (Level 1)   (Level 2)   (Level 3) 
Embedded Conversion Option Liability  $221,670   $   $   $221,670 
Summary of activity of Level 3 liabilities

The following is a summary of activity of Level 3 liabilities for the six month period ended June 30, 2016:

 

Balance December 31, 2015  $87,992 
Change in Fair Value   133,678 
Balance June 30, 2016  $221,670 
Assumptions used for fair value calculations
Assumptions     
Expected remaining term   0.50 
Expected volatility   118.24% 
Risk free rate   0.16% 
Dividend yield   0.00%