XML 13 R2.htm IDEA: XBRL DOCUMENT v3.4.0.3
Condensed Consolidated Balance Sheets - USD ($)
Mar. 31, 2016
Dec. 31, 2015
Current Assets    
Cash $ 233,614 $ 32,451
Accounts Receivable, net 161,998 831,617
Prepaid and other current assets 67,037 51,787
Inventory, net 623,310 422,175
Costs and estimated earnings in excess of billings on uncompleted contracts 48,009 22,058
Total Current Assets 1,133,968 1,360,088
Property and Equipment, net 191,268 243,961
Other Assets    
Debt issue costs, net 74,323 102,194
Patents, net 50,980 36,620
Deposits 137,222 163,284
Total Other Assets 262,525 302,098
Total Assets 1,587,761 1,906,147
Current Liabilities    
Accounts Payable 648,673 834,962
Accrued Expenses 411,278 348,467
Sales Tax Payable 54,969 152,438
Deferred revenue 89,647 213,467
Line of credit 1,000,000 800,000
Convertible Note Payable - Related Parties 683,616 686,616
Notes Payable 43,033 43,033
Auto Loan 8,930 8,797
Convertible Note Payable 100,000 100,000
Embedded Conversion Option Liability 233,845 87,992
Total Current Liabilities 3,273,991 3,275,772
Long-term Portion of Auto Loan 36,715 38,978
Total Liabilities $ 3,310,706 $ 3,314,750
Commitments and Contingencies (Note 9)
Stockholders' Deficit    
Common Stock, $0.001 par value, 162,500,000 shares authorized, 107,794,604 and 105,207,701 shares issued or issuable and outstanding at March 31, 2016 and December 31, 2015, respectively $ 107,795 $ 105,208
Additional Paid-in-Capital 31,508,485 31,088,122
Accumulated Deficit (33,339,225) (32,601,933)
Total Stockholders' Deficit (1,722,945) (1,408,603)
Total Liabilities and Stockholders' Deficit $ 1,587,761 $ 1,906,147