XML 26 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Cash Flows (USD $)
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net Loss $ (459,225)us-gaap_NetIncomeLoss $ (1,017,230)us-gaap_NetIncomeLoss
Adjustments to Reconcile Net loss to Net Cash Used in Operating Activities:    
Depreciation 8,700us-gaap_Depreciation 11,025us-gaap_Depreciation
Shares issued for services 47,832us-gaap_IssuanceOfStockAndWarrantsForServicesOrClaims 74,417us-gaap_IssuanceOfStockAndWarrantsForServicesOrClaims
Warrants issued as debt conversion issuance fees 0evsi_WarrantsIssuedAsDebtIssuanceFees 482,300evsi_WarrantsIssuedAsDebtIssuanceFees
Amortization of prepaid expenses paid in common stock 0evsi_AmortizationOfPrepaidExpensesPaidInCommonStock 17,956evsi_AmortizationOfPrepaidExpensesPaidInCommonStock
(Gain) loss on debt settlement 0us-gaap_GainsLossesOnExtinguishmentOfDebt 20,689us-gaap_GainsLossesOnExtinguishmentOfDebt
Compensation expense related to grant of stock options 7,065us-gaap_StockOptionPlanExpense 115,281us-gaap_StockOptionPlanExpense
Change in fair value of embedded conversion option liability (207,411)us-gaap_UnrealizedGainLossOnDerivatives (235,399)us-gaap_UnrealizedGainLossOnDerivatives
Amortization of debt issue costs 1,219us-gaap_AmortizationOfFinancingCosts 406us-gaap_AmortizationOfFinancingCosts
Amortization of debt discount 126,035us-gaap_AmortizationOfFinancingCostsAndDiscounts 42,011us-gaap_AmortizationOfFinancingCostsAndDiscounts
Changes in assets and liabilities: (Increase) decrease in:    
Accounts receivable (25,986)us-gaap_IncreaseDecreaseInAccountsReceivable 166,334us-gaap_IncreaseDecreaseInAccountsReceivable
Prepaid expenses and other current assets (42,213)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 15,338us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Inventory (427,716)us-gaap_IncreaseDecreaseInInventories (80,106)us-gaap_IncreaseDecreaseInInventories
Costs and estimated earnings in excess of billings on uncompleted contracts (19,052)us-gaap_IncreaseDecreaseInCostInExcessOfBillingOnUncompletedContract (39,529)us-gaap_IncreaseDecreaseInCostInExcessOfBillingOnUncompletedContract
Deposits 856us-gaap_IncreaseDecreaseInDepositOtherAssets (2,715)us-gaap_IncreaseDecreaseInDepositOtherAssets
Increase (decrease) in:    
Accounts payable (76,117)us-gaap_IncreaseDecreaseInAccountsPayable 144,834us-gaap_IncreaseDecreaseInAccountsPayable
Accrued expenses 129,873us-gaap_IncreaseDecreaseInAccruedLiabilities (11,066)us-gaap_IncreaseDecreaseInAccruedLiabilities
Sales tax payable 18,559us-gaap_IncreaseDecreaseInAccruedTaxesPayable 0us-gaap_IncreaseDecreaseInAccruedTaxesPayable
Deferred revenue 319,175us-gaap_IncreaseDecreaseInDeferredRevenue 0us-gaap_IncreaseDecreaseInDeferredRevenue
Billings in excess of costs and estimated earnings on uncompleted contracts (5,614)us-gaap_IncreaseDecreaseInBillingInExcessOfCostOfEarnings (163,129)us-gaap_IncreaseDecreaseInBillingInExcessOfCostOfEarnings
NET CASH USED IN OPERATING ACTIVITIES (604,020)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations (458,583)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from sale of common stock 0us-gaap_ProceedsFromIssuanceOfCommonStock 927,500us-gaap_ProceedsFromIssuanceOfCommonStock
Proceeds from subscription receivable 25,000evsi_ProceedsFromSubscriptionReceivable 0evsi_ProceedsFromSubscriptionReceivable
Payments of offering costs related to sale of common stock 0us-gaap_PaymentsOfStockIssuanceCosts (24,000)us-gaap_PaymentsOfStockIssuanceCosts
Repayments on convertible notes payable (3,000)us-gaap_RepaymentsOfConvertibleDebt (3,000)us-gaap_RepaymentsOfConvertibleDebt
Payments of debt issue costs 0us-gaap_PaymentsOfDebtIssuanceCosts (6,500)us-gaap_PaymentsOfDebtIssuanceCosts
NET CASH PROVIDED BY FINANCING ACTIVITIES 22,000us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 894,000us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
NET (DECREASE) INCREASE IN CASH (582,020)us-gaap_CashPeriodIncreaseDecrease 435,417us-gaap_CashPeriodIncreaseDecrease
CASH AT BEGINNING OF PERIOD 1,380,554us-gaap_Cash 392,098us-gaap_Cash
CASH AT END OF PERIOD 798,534us-gaap_Cash 827,515us-gaap_Cash
Supplemental Disclosure of Cash Flow Information:    
Cash paid for interest 0us-gaap_InterestPaidNet 0us-gaap_InterestPaidNet
Cash paid for income tax 0us-gaap_IncomeTaxesPaid 0us-gaap_IncomeTaxesPaid
Supplemental Disclosure of Non-Cash Investing and Financing Activities:    
Convertible debt converted to shares of common stock 0us-gaap_ConversionOfStockAmountConverted1 550,000us-gaap_ConversionOfStockAmountConverted1
Accrued interest converted to common stock 0evsi_AccruedInterestConvertedToCommonStock 175,850evsi_AccruedInterestConvertedToCommonStock
Warrants issued as debt extension fee 0evsi_WarrantsIssuedAsDebtExtensionFee 193,625evsi_WarrantsIssuedAsDebtExtensionFee
Embedded conversion option based effective interest 0evsi_EmbeddedConversionOptionBasedEffectiveInterest 478,561evsi_EmbeddedConversionOptionBasedEffectiveInterest
Transfer of inventory to property and equipment 41,229evsi_TransferOfInventoryToPropertyAndEquipment 0evsi_TransferOfInventoryToPropertyAndEquipment
Prepaid insurance financed by a third party $ 19,981evsi_PrepaidInsuranceFinancedByThirdParty $ 0evsi_PrepaidInsuranceFinancedByThirdParty