XML 37 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Operations (USD $)
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Income Statement [Abstract]    
Revenues $ 100,651us-gaap_Revenues $ 202,659us-gaap_Revenues
Cost of Revenues 106,824us-gaap_CostOfRevenue 219,365us-gaap_CostOfRevenue
Gross Profit (Loss) (6,173)us-gaap_GrossProfit (16,706)us-gaap_GrossProfit
Operating Expenses (including stock based compensation expense of $54,897 and $207,654 for the three months ended March 31, 2015 and 2014, respectively) 503,194us-gaap_DirectOperatingCosts 650,505us-gaap_DirectOperatingCosts
Loss From Operations (509,367)us-gaap_OperatingIncomeLoss (667,211)us-gaap_OperatingIncomeLoss
Other Income (Expense)    
Other Income 184us-gaap_OtherNonoperatingIncome 73us-gaap_OtherNonoperatingIncome
Gain (loss) on Debt Settlement 0us-gaap_GainsLossesOnExtinguishmentOfDebt (20,689)us-gaap_GainsLossesOnExtinguishmentOfDebt
Interest Expense (157,453)us-gaap_InterestExpense (564,802)us-gaap_InterestExpense
Change in fair value of embedded conversion option liability 207,411us-gaap_UnrealizedGainLossOnDerivatives 235,399us-gaap_UnrealizedGainLossOnDerivatives
Total Other Income (Expense) 50,142us-gaap_NonoperatingIncomeExpense (350,019)us-gaap_NonoperatingIncomeExpense
Loss Before Income Tax (459,225)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest (1,017,230)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income Tax Expense 0us-gaap_IncomeTaxExpenseBenefit 0us-gaap_IncomeTaxExpenseBenefit
Net Loss $ (459,225)us-gaap_NetIncomeLoss $ (1,017,230)us-gaap_NetIncomeLoss
Net Loss Per Share- Basic and Diluted $ 0.00us-gaap_EarningsPerShareBasicAndDiluted $ (0.01)us-gaap_EarningsPerShareBasicAndDiluted
Weighted Average Shares Outstanding- Basic and Diluted 98,482,611us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 74,791,650us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted