XML 28 R22.htm IDEA: XBRL DOCUMENT v2.4.1.9
6. CONVERTIBLE NOTES PAYABLE AND FAIR VALUE MEASUREMENTS (Tables)
3 Months Ended
Mar. 31, 2015
Debt Disclosure [Abstract]  
Short Term Convertible Debt
           Convertible 
           Notes Payable, 
   Amount   Discount   net of discount 
Pegasus Note  $100,000   $   $100,000 
Gemini Master Fund – Third Amended and Restated secured bridge Note  
 
 
 
 
856,325
 
 
 
 
 
 
 
126,035
 
 
 
 
 
 
 
730,290
 
 
   $956,325   $126,035   $830,290 
Assets and liabilities measured at fair value on a recurring and non-recurring basis
       Fair value Measurements at March 31, 2015 
   Carrying Value at             
   March 31, 2015   (Level 1)   (Level 2)   (Level 3) 
                     
Embedded Conversion Option Liability  $148,200   $   $   $148,200 
Summary of activity of Level 3 liabilities
Balance December 31, 2014  $355,611 
Change in Fair Value   (207,411)
Balance March 31, 2015  $148,200 
Assumptions used for fair value calculations
Assumptions   
Expected term  .25
Expected Volatility  169.83%
Risk free rate  0.66%
Dividend Yield  0.00%