XML 35 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Operations (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Income Statement [Abstract]        
Revenues $ 421,745 $ 2,282 $ 624,404 $ 157,810
Cost of Revenues 441,443 24,874 660,808 220,620
Gross Loss (19,698) (22,592) (36,404) (62,810)
Operating Expenses (including stock based compensation expense of $849,745 and $279,887 for the six months ended June 30, 2014 and 2013, respectively) 532,869 504,949 1,183,374 1,017,849
Loss From Operations (552,567) (527,541) (1,219,778) (1,080,659)
Other Income (Expense)        
Other Income 69 487 142 837
Gain (loss) on Debt Settlement 0 0 (20,689) 112,667
Interest Expense (156,585) (161,638) (721,387) (322,343)
Change in fair value of embedded conversion option liability (189,333) (18,700) 46,066 (463,661)
Total Other Income (Expense) (345,849) (179,851) (695,868) (672,500)
Loss Before Income Tax (898,416) (707,392) (1,915,646) (1,753,159)
Income Tax Expense 1,600 1,600 1,600 1,600
Net Loss $ (900,016) $ (708,992) $ (1,917,246) $ (1,754,759)
Net Loss Per Share- Basic and Diluted $ (0.01) $ (0.01) $ (0.02) $ (0.02)
Weighted Average Shares Outstanding- Basic and Diluted 83,622,666 70,894,547 79,231,553 67,886,818