XML 25 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Balance Sheets (USD $)
Jun. 30, 2014
Dec. 31, 2013
Current Assets    
Cash $ 208,687 $ 392,098
Accounts Receivable, net 297,299 179,459
Prepaid and other current assets 62,205 38,255
Inventory, net 53,299 19,472
Costs and estimated earnings in excess of billings on uncompleted contracts 134,450 0
Total Current Assets 755,940 629,284
Property and Equipment, net 67,128 88,865
Other Assets    
Debt issue costs, net 4,875 0
Deposits 12,122 9,407
Total Other Assets 16,997 9,407
Total Assets 840,065 727,556
Current Liabilities    
Accounts Payable 591,260 458,933
Accrued Expenses 387,822 603,300
Sales Tax Payable 73,344 36,828
Billings in excess of costs and estimated earnings on uncompleted contracts 0 163,129
Convertible Note Payable - Related Party 104,616 110,616
Notes Payable 73,033 73,033
Convertible Notes Payable, net of discount of $504,139 and $0 at June 30, 2014 and December 31, 2013, respectively 452,186 1,506,326
Embedded Conversion Option Liability 713,760 281,265
Total Current Liabilities 2,396,021 3,233,430
Commitments and Contingencies      
Stockholders' Deficit    
Common Stock, $0.001 par value, 162,500,000 million shares authorized, 84,922,346 and 71,702,942 shares issued or issuable and outstanding at June 30, 2014 and December 31, 2013, respectively 84,922 71,703
Additional Paid-in-Capital 27,892,466 25,038,521
Accumulated Deficit (29,533,344) (27,616,098)
Total Stockholders' Deficit (1,555,956) (2,505,874)
Total Liabilities and Stockholders' Deficit $ 840,065 $ 727,556