XML 44 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Balance Sheets (USD $)
Dec. 31, 2013
Dec. 31, 2012
Current Assets    
Cash $ 392,098 $ 257,396
Accounts Receivable, net 179,459 329,516
Prepaid and other current assets 38,255 63,181
Inventory, net 19,472 56,325
Total Current Assets 629,284 706,418
Property and Equipment, net 88,865 91,276
Other Assets    
Debt issue costs, net 0 5,000
Deposits 9,407 9,407
Total Other Assets 9,407 14,407
Total Assets 727,556 812,101
Current Liabilities    
Accounts Payable 458,933 630,036
Accrued Expenses 603,300 358,450
Sales Tax Payable 36,828 38,864
Deferred Revenue 0 80,000
Billings in excess of costs and estimated earnings on uncompleted contracts 163,129 26,838
Convertible Note Payable - Related Party 110,616 122,683
Notes Payable 73,033 97,000
Convertible Notes Payable, net of discount of $0 and $456,073 at December 31, 2013 and 2012 respectively 1,506,326 1,050,253
Embedded Conversion Option Liability 281,265 456,073
Total Current Liabilities 3,233,430 2,860,197
Stockholders' Deficit    
Common Stock, $0.001 par value, 162,500,000 million shares authorized, 71,702,942 and 58,097,609 shares issued or issuable and outstanding at December 31, 2013 and 2012, respectively 71,703 58,098
Additional Paid-in-Capital 25,038,521 22,715,994
Accumulated Deficit (27,616,098) (24,822,188)
Total Stockholders' Deficit (2,505,874) (2,048,096)
Total Liabilities and Stockholders' Deficit $ 727,556 $ 812,101