XML 34 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Operations (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Income Statement [Abstract]        
Revenues $ 197,319 $ 499,314 $ 617,827 $ 1,067,698
Cost of Revenues 175,477 378,023 413,275 851,877
Gross Profit (Loss) 21,842 121,291 204,552 215,821
Operating Expenses (including employee stock option expense of $623,761 and $929,937 for the nine months ended September 30, 2012 and 2011, respectively) 648,715 1,504,539 1,825,080 2,559,129
Loss From Operations (626,873) (1,383,248) (1,620,528) (2,343,308)
Other Income (Expense)        
Other Income 415 192 1,353 638
Gain on Debt Settlement 0 8,700 28,195 42,302
Interest Expense (205,961) (186,651) (766,273) (536,677)
Change in fair value of embedded conversion option liability 232,638 398,602 538,978 729,738
Total Other Income (Expense) 27,092 220,843 (197,747) 236,001
Income (Loss) Before Income Tax (599,781) (1,162,405) (1,818,275) (2,107,307)
Income Tax Expense 825 9,154 1,695 10,789
Net Income (Loss) $ (600,606) $ (1,171,559) $ (1,819,970) $ (2,118,096)
Net Income (Loss) Per Share- Basic and Diluted $ (0.01) $ (0.02) $ (0.03) $ (0.05)
Weighted Average Shares Outstanding- Basic and Diluted 57,385,109 48,831,946 54,826,354 46,806,564