XML 24 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Balance Sheets (USD $)
Sep. 30, 2012
Dec. 31, 2011
Current Assets    
Cash $ 666,035 $ 468,776
Accounts Receivable, net 151,397 1,444,974
Inventory 9,244 0
Prepaid and other current assets 34,301 43,861
Costs and estimated earnings in excess of billings on uncompleted contracts 135,985 42,580
Total Current Assets 996,962 2,000,191
Property and Equipment, net 103,770 142,136
Other Assets    
Debt issue costs, net    30,480
Deposits 9,407 3,157
Total Other Assets 9,407 33,637
Total Assets 1,110,139 2,175,964
Current Liabilities    
Accounts Payable 702,606 1,513,691
Accounts Payable - Related Parties    109,145
Accrued Expenses 313,884 179,774
Accrued Rent 120,067 113,004
Sales Tax Payable 36,828 42,266
Billings in excess of costs and estimated earnings on uncompleted contracts 4,530 102,921
Convertible Note Payable -Related Party 122,683 122,683
Notes Payable 122,903 145,017
Convertible Notes Payable, net of discount of $161,995 and $674,254 at Septemer 30, 2012 and December 31, 2011 respectively 1,193,947 1,681,689
Embedded Conversion Option Liability 108,999 647,977
Total Current Liabilities 2,726,447 4,658,167
Commitments and Contingencies (Note 6)      
Stockholders' Deficit    
Common Stock, $0.001 par value, 162,500,000 million shares authorized, 57,385,109 and 49,405,732 shares issued or issuable and outstanding at September 30, 2012 and December 31, 2011, respectively 57,385 49,406
Additional Paid-in-Capital 22,486,737 19,808,851
Accumulated Deficit (24,160,430) (22,340,460)
Total Stockholders' Deficit (1,616,308) (2,482,203)
Total Liabilities and Stockholders' Deficit $ 1,110,139 $ 2,175,964