XML 23 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Revenues $ 308,715 $ 268,488
Cost of Revenues 162,744 272,638
Gross Profit (Loss) 145,971 (4,150)
Operating Expenses (including stock based compensation expense of $235,322 and $13,067 for the three months ended March 31, 2012 and 2011, respectively) 576,673 486,491
Loss From Operations (430,702) (490,641)
Other Income (Expense)    
Other Income 201  
Gain on Debt Settlement 20,769  
Interest Expense (355,156) (171,898)
Change in fair value of embedded conversion option liability (218,235) (663,848)
Total Other Income (Expense) (552,421) (835,746)
Loss Before Income Tax (983,123) (1,326,387)
Income Tax Expense 836 1,600
Net Loss $ (983,959) $ (1,327,987)
Net Loss Per Share- Basic and Diluted (in Dollars per share) $ (0.02) $ (0.03)
Weighted Average Shares Outstanding- basic and diluted (in Shares) 49,766,483 44,082,520