XML 16 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED BALANCE SHEETS (USD $)
Mar. 31, 2012
Dec. 31, 2011
Current Assets    
Cash $ 510,093 $ 468,776
Accounts Receivable, net 187,334 1,444,974
Prepaid and other current assets 49,911 43,861
Costs and estimated earnings in excess of billings on uncompleted contracts 112,477 42,580
Total Current Assets 859,815 2,000,191
Property and Equipment, net 125,232 142,136
Other Assets    
Debt issue costs, net   30,480
Deposits 3,157 3,157
Total Other Assets 3,157 33,637
Total Assets 988,204 2,175,964
Current Liabilities    
Accounts Payable 691,301 1,513,691
Accounts Payable - Related Parties 109,145 109,145
Accrued Expenses 229,832 179,774
Accrued Rent 115,358 113,004
Sales Tax Payable 36,828 42,266
Billings in excess of costs and estimated earnings on uncompleted contracts   102,921
Convertible Note Payable -Related Party 122,683 122,683
Notes Payable 145,017 145,017
Convertible Notes Payable, net of discount of $485,983 and $674,254 at March 31, 2012 and December 31, 2011 respectively 869,959 1,681,689
Embedded Conversion Option Liability 866,212 647,977
Total Current Liabilities 3,186,335 4,658,167
Commitments and Contingencies (Note 6)      
Common Stock, $0.001 par value, 162,500,000 million shares authorized, 53,053,323 and 49,405,732 shares issued or issuable and outstanding at March 31, 2012 and December 31, 2011, respectively 53,054 49,406
Additional Paid-in-Capital 21,073,234 19,808,851
Accumulated Deficit (23,324,419) (22,340,460)
Total Stockholders' Deficit (2,198,131) (2,482,203)
Total Liabilities and Stockholders' Deficit $ 988,204 $ 2,175,964