XML 26 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Revenues $ 2,303,142 $ 347,447
Cost of Revenues 1,742,791 222,927
Gross Profit 560,351 124,520
Operating Expenses (including stock based compensation expense of $1,675,141 for the year ended December 31, 2011 and $229,564 for the year ended December 31, 2010) 3,571,558 1,710,767
Loss From Operations (3,011,207) (1,586,247)
Other Income (Expense)    
Other Income 996 205
Gain on Debt Settlement, net 266,073 19,069
Interest Expense (754,126) (1,058,099)
Change in fair value of embedded conversion option liability 963,931 265,555
Total Other Income (Expense) 476,874 (773,270)
Income (Loss) Before Income Tax (2,534,333) (2,359,517)
Income Tax Expense 13,160 1,334
Net Loss $ (2,547,493) $ (2,360,851)
Net Loss Per Share- Basic and Diluted (in Dollars per share) $ (0.05) $ (0.06)
Weighted Average Shares Outstanding- Basic and Diluted (in Shares) 47,440,255 38,923,943