XML 17 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED BALANCE SHEETS (USD $)
Dec. 31, 2011
Dec. 31, 2010
Current Assets    
Cash $ 468,776 $ 64,074
Accounts Receivable, net 1,444,974 45,965
Prepaid and other current assets 43,861 30,052
Costs in excess of billings on uncompleted contracts   7,472
Costs and estimated earnings in excess of billings on uncompleted contracts 42,580  
Total Current Assets 2,000,191 147,563
Property and Equipment, net 142,136 194,203
Other Assets    
Debt issue costs, net 30,480  
Deposits 3,157 3,550
Total Other Assets 33,637 3,550
Total Assets 2,175,964 345,316
Current Liabilities    
Accounts Payable 1,513,691 1,105,248
Accounts Payable - Related Parties 109,145 116,657
Accrued Expenses 179,774 507,032
Accrued Rent 113,004 103,587
Sales Tax Payable 42,266 36,828
Billings in excess of costs on uncompleted contracts   21,169
Billings in excess of costs and estimated earnings on uncompleted contracts 102,921 5,801
Note Payable-Related Party   34,246
Convertible Note Payable -Related Party, net of discount of $0 and $51,849 at December 31, 2011 and 2010 respectively 122,683 70,834
Notes Payable, net of discount of $0 and $4,069 at December 31, 2011 and 2010 respectively 145,017 214,880
Convertible Notes Payable, net of discount of $674,254 and $434,679 at December 31, 2011 and 2010 respectively 1,681,689 722,893
Embedded Conversion Option Liability 647,977 963,931
Total Current Liabilities 4,658,167 3,903,106
Commitments and Contingencies (Note 11)      
Common Stock, $0.001 par value, 162,500,000 million shares authorized, 49,405,732 and 42,870,814 shares issued or issuable and outstanding at December 31, 2011 and 2010, respectively 49,406 42,871
Additional Paid-in-Capital 19,808,851 16,192,306
Accumulated Deficit (22,340,460) (19,792,967)
Total Stockholders' Deficit (2,482,203) (3,557,790)
Total Liabilities and Stockholders' Deficit $ 2,175,964 $ 345,316