XML 55 R44.htm IDEA: XBRL DOCUMENT v3.22.1
Stock-based compensation (Tables)
3 Months Ended
Mar. 31, 2022
Share-based Payment Arrangement [Abstract]  
Schedule of significant assumptions used in determining fair value of options granted
The following table shows the significant assumptions used in determining the fair value of options granted in the three months ended March 31, 2021 and March 31, 2022. The Company granted options covering 771,196 common shares in the three months ended March 31, 2021.
Three months ended March 31, 2021Three months ended March 31, 2022
Dividend yield0.97 %— 1.08%0.96 %
Expected life (in months)8484
Risk-free rate of interest1.21 %1.37%1.71 %
Volatility26.05 %26.07%26.29 %
Schedule of stock option activity
A summary of stock option activity during the three months ended March 31, 2022 is set out below:
 
Three Months Ended March 31, 2022
Shares
 arising
out of options
Weighted
 average
exercise price
Weighted average
remaining
contractual life (years)
Aggregate
intrinsic
value
Outstanding as of January 1, 20228,008,29631.30 6.1— 
Granted475,69552.12 — — 
Forfeited— — — — 
Expired— — — — 
Exercised — — — 
Outstanding as of March 31, 20228,483,99132.47 6.0101,337
Vested as of March 31, 2022 and expected to vest thereafter (Note a)7,835,94331.57 6.099,487
Vested and exercisable as of March 31, 20223,876,73524.79 3.872,557
Weighted average grant date fair value of grants during the period14.19
 
(a)Options expected to vest reflect an estimated forfeiture rate.
Schedule of restricted share units activity A summary of RSU activity during the three months ended March 31, 2022 is set out below:
 
Three Months Ended March 31, 2022
Number of Restricted Share UnitsWeighted Average Grant Date Fair Value
Outstanding as of January 1, 2022759,50742.29
Granted125,78647.70
Vested — — 
Forfeited(2,601)41.95
Outstanding as of March 31, 2022882,69243.06
Expected to vest (Note a)761,720
 
(a)The number of RSUs expected to vest reflects the application of an estimated forfeiture rate.
Schedule of performance units activity
A summary of PU activity during the three months ended March 31, 2022 is set out below:
 
Three months ended March 31, 2022
Number of Performance UnitsWeighted Average Grant Date Fair ValueMaximum Shares Eligible to Receive
Outstanding as of January 1, 20224,583,155 39.404,583,155
Granted1,544,311 44.513,088,622
Vested (Note a)(2,026,900)34.66(2,026,900)
Forfeited(33,962)43.68(33,962)
Adjustment upon final determination of level of performance goal achievement (Note b)28,325 44.0128,325
Outstanding as of March 31, 20224,094,929 43.675,639,240
Expected to vest (Note c)3,013,544 
 
 
(a)2,026,900 PUs that vested during the period were net settled upon vesting by issuing 1,224,003 shares (net of minimum statutory tax withholding).
(b)Represents an adjustment made in March 2022 to the number of shares subject to the PUs granted in 2021 upon certification of the level of achievement of the performance targets underlying such awards.
(c)The number of PUs expected to vest reflects the application of an estimated forfeiture rate.