EX-99.1 2 q32011earningsrelease.htm PRESS RELEASE DATED OCTOBER 26, 2011 ("LPL FINANCIAL ANNOUNCES THIRD QUARTER 2011 FINANCIAL RESULTS") Q3 2011 earnings release


Exhibit 99.1
    
LPL Financial Announces Third Quarter 2011 Financial Results

Continuing Advisor Activity Leads to Strong Revenue Growth of 16%

Boston, MA - October 26, 2011 - LPL Investment Holdings Inc. (NASDAQ: LPLA) (the “Company”), parent company of LPL Financial LLC (“LPL Financial”), announced today third quarter net income of $36.4 million, or $0.32 per diluted share, up $10.3 million or 39.3% compared to third quarter 2010 net income of $26.1 million, or $0.26 per diluted share. Adjusted Earnings, which exclude certain non-cash charges and other adjustments, were $51.6 million, or $0.46 per diluted share, up $11.0 million or 27.2% compared to $40.5 million, or $0.41 per diluted share, in the third quarter of 2010. Net revenue for the third quarter of 2011 increased 16.2% to $882.9 million, from $760.0 million in the prior year period. A reconciliation of our non-GAAP measures to GAAP measures, along with an explanation of these metrics, is provided below.

For the first nine months of 2011, net income of $130.9 million was up $71.2 million or 119.3% compared to $59.7 million for the same period in 2010. Adjusted Earnings through 2011 year to date were $169.7 million, up 32.6% from $128.0 million for the same period in 2010. Net revenue through 2011 year to date was $2.7 billion, up 15.6% from $2.3 billion for the same period in 2010.

"Periods of market volatility underscore the value of financial advice and the trusted relationships our advisors share with their clients," said Mark Casady, LPL Financial chairman and CEO. "Our performance this quarter illustrates the resiliency of our business model and our ability to produce strong results during challenging economic conditions. At LPL Financial our focus continues to be on providing the service and technology to support our advisors' efforts so that they may remain focused on their clients' needs. While client concern is elevated by current market volatility, we have not seen a material change in client behavior at this time."

For the quarter, total advisory and brokerage assets ended at $316.4 billion, a 7.2% decline from $340.8 billion as of June 30, 2011. Net new advisory assets were $3.0 billion during the quarter, resulting in total advisory assets under management of $96.3 billion.

Robert Moore, chief financial officer, commented, "The underpinnings of our success this quarter are consistent with the growth drivers we have shared in the past. We continue to sustain low double-digit same-store sales growth from our seasoned advisors, and recent new advisor classes are building their businesses. The business development pipeline has remained active as demonstrated by the addition of 139 net new advisors this quarter, and continued strength in retaining existing advisors and their production. Particularly in these market cycles, advisors and their clients value the objective, conflict-free partnership which LPL Financial provides. While advisor productivity has remained strong this quarter, we continue to monitor leading indicators of the business, such as increasing cash sweep balances, a flat interest rate environment, and the headwinds on recurring revenue from declining asset values due to market deterioration in the third quarter."

Mr. Moore continued, "We continue to thoughtfully and proactively manage our expense base given market conditions while supporting the growth and success of our advisors. We experienced an increase in promotional expense in the third quarter of 2011 related to our annual advisor conference, impacting our margins on a sequential quarter basis. Our focus on operating efficiency remains a key corporate priority. Capital allocation to promote long term shareholder value and maintain flexibility given the current market conditions continues to be an area of focus as well."

1


Mr. Casady concluded, "This quarter clearly demonstrates that one of the strengths of our model is the sustainability of our business, which is largely attributable to our position in the industry as a valued provider of financial technology and services to our advisors and a leading distributor of financial products. Although market volatility impacts our business, the value of our advisors' ongoing relationships with their clients and their objective advice enables LPL Financial to attract and retain assets, positioning our company for continued success."

Financial Highlights

▪
Net revenue for the third quarter of 2011 increased 16.2% to $882.9 million from $760.0 million in the third quarter of 2010. Key drivers of this growth include:
◦
Commission revenue increased 13.8% for the third quarter of 2011 compared to the prior year period. Approximately 80% of the increase is from increased sales activity, with the remainder due to market movement.
◦
Advisory revenue increased 26.2% for the third quarter of 2011 compared to the prior year period, reflecting growth in advisory assets over the last four quarters and that the revenue is primarily generated off of advisory asset levels as of June 30, 2011.
◦
Recurring revenue streams of the business represented 63% of net revenue for the quarter.

•
Total advisory and brokerage assets ended at $316.4 billion as of September 30, 2011, up 7.9% compared to $293.3 billion as of September 30, 2010. Key drivers of this trend include:
◦
Advisory assets in the Company's fee-based platforms were $96.3 billion at September 30, 2011, up 11.7% from $86.2 billion at September 30, 2010.
◦
Net new advisory assets, which exclude market movement, were $3.0 billion during the three months ended September 30, 2011 primarily as a result of strong new business development and mix shift toward more advisory business. On an annualized basis, this represents 12% growth.

▪
Revenues generated from the Company's cash sweep programs were $31.6 million in the third quarter of 2011 and $31.9 million in the prior-year period. The assets in the Company's cash sweep programs averaged $22.2 billion for the third quarter of 2011 and $18.7 billion in the year-ago quarter. These revenues were impacted by a decrease in the effective federal funds rate, which averaged 0.08% for the third quarter of 2011 compared to 0.19% for the same period in the prior year.

▪
During the third quarter of 2011, the Company repurchased 0.3 million shares of its common stock under its Board of Directors approved open market share repurchase program for a total of $9.0 million, or an average price of $28.11 per share. As of October 1, 2011, the Company had used 12.8% of the $70.0 million authorized under this program. This share repurchase was undertaken in accordance with the Company's intention to mitigate dilution from various equity programs over the next year.

Operational Highlights

•
In August, LPL Financial hosted more than 2,500 financial advisors in Chicago for its annual advisor conference, focus11: A Focus on the Future. For three days, these advisors attended educational meetings, workshops, and keynote presentations and participated in technology demonstrations and coaching sessions. The advisors were also able to network with each other, nearly 350 LPL Financial employees, and over 1,100 product providers and other partners representing a diverse array of investment, insurance, and technology solutions.

▪
In the third quarter, LPL Financial completed a significant conversion of institution relationships and related client accounts from the UVEST platform to LPL Financial's self-clearing platform, as previously announced.  This transition is intended to improve operational and service efficiencies by creating a single integrated operating platform for all Institution Services customers through LPL Financial's BranchNet technology platform.  The Company started this transition in the third quarter by successfully converting 52 institutions representing 141 advisors and $36.6 million in commission and advisory revenues, incurring $7.7 million in restructuring charges. The final conversion is expected to be completed in the fourth quarter 2011, composed of an additional 86 institutions incurring an additional $19.1 million in restructuring charges.

2


▪
The Company added 782 net new advisors during the twelve months ending September 30, 2011, continuing to build relationships with advisors from all channels across the financial services industry. Excluding the benefit of the NRP acquisition in the fourth quarter 2010 and attrition of 22 advisors from the third quarter UVEST conversion, net new advisor growth was 598 over the prior twelve months.

▪
Assets under custody in the LPL Financial Hybrid RIA platform, which provides integrated fee- and commission-based capabilities for independent advisors, grew to $20.2 billion as of September 30, 2011, and encompassed 142 RIA firms, compared to $11.6 billion and 105 RIA firms as of September 30, 2010. The strong growth in the firm's RIA business over the last several years makes LPL Financial one of the largest RIA custodians in the industry.

•
LPL Financial debuted in Barron’s 2011 survey of the “Top 40 Wealth Managers” in the United States, ranking 26th in the report. The annual ranking, which was published in the September 19 issue of Barron’s, is based on the over $17 billion in assets under management in LPL Financial accounts of $5 million or more as of June 30, 2011.

Conference Call and Additional Information

The Company will hold a conference call to discuss results at 8 a.m. EST on October 26, 2011.  The conference call can be accessed by dialing (877) 677-9122 (domestic) or (708) 290-1401 (international) and entering passcode 15945225. For additional information, please visit the Company's website to access the Q3 2011 Financial Supplement.

The conference call will also be webcast simultaneously on the Investor Relations section of Company's website (www.lpl.com), where a replay of the call will also be available following the live webcast. A telephonic replay will be available one hour after the call and can be accessed by dialing (855) 859-2056 (domestic) or (404) 537-3406 (international) and entering passcode 15945225. The telephonic replay will be available until 11:59 pm on November 2, 2011.

3



Financial Highlights and Key Metrics
(Dollars in thousands, except per share data and where noted)

 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2011
 
2010
 
 % Change
 
2011
 
2010
 
 % Change
Financial Highlights (unaudited)
 
 
 
 
 
 
 
 
 
 
 
Net Revenue
$
882,857

 
$
759,964

 
16.2
%
 
$
2,650,722

 
$
2,293,531

 
15.6
%
Net Income
$
36,428

 
$
26,144

 
39.3
%
 
$
130,934

 
$
59,698

 
119.3
%
Adjusted Earnings(1)
$
51,567

 
$
40,526

 
27.2
%
 
$
169,747

 
$
128,043

 
32.6
%
Earnings Per Share — diluted
$
0.32

 
$
0.26

 
23.1
%
 
$
1.15

 
$
0.59

 
94.9
%
Adjusted Earnings Per Share(1)
$
0.46

 
$
0.41

 
12.2
%
 
$
1.51

 
$
1.29

 
17.1
%
Adjusted EBITDA(1)
$
111,596

 
$
98,633

 
13.1
%
 
$
358,924

 
$
313,954

 
14.3
%

 
As of September 30,
 
2011
 
2010
 
 % Change
Metric Highlights
 
 
 
 
 
Advisors(2)
12,799

 
12,017

 
6.5
%
Advisory and Brokerage Assets (billions)(3)
$
316.4

 
$
293.3

 
7.9
%
Advisory Assets Under Management (billions)(4)
$
96.3

 
$
86.2

 
11.7
%
Net New Advisory Assets (billions)(5)
$
9.8

 
$
5.8

 
69.0
%
Insured Cash Account Balances (billions)(4)
$
14.2

 
$
11.7

 
21.4
%
Money Market Account Balances (billions)(4)
$
8.9

 
$
6.9

 
29.0
%
___________________

(1)
Adjusted EBITDA, Adjusted Earnings, and Adjusted Earnings per share have limitations as analytical tools and should not be considered in isolation or as substitutes for analysis of the Company's results as reported under GAAP. Some of these limitations are:

•
Adjusted EBITDA, Adjusted Earnings, and Adjusted Earnings per share do not reflect all cash expenditures, future requirements for capital expenditures, or contractual commitments;

•
Adjusted EBITDA, Adjusted Earnings, and Adjusted Earnings per share do not reflect changes in, or cash requirements for, working capital needs; and

•
Adjusted EBITDA does not reflect the significant interest expense, or the cash requirements necessary to service interest or principal payments, on debt.

4


The reconciliation from net income to Adjusted EBITDA and Adjusted Earnings for the periods presented is as follows (in thousands):
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
2011
 
2010
 
2011
 
2010
 
(unaudited)
 
(unaudited)
Net income
$
36,428

 
$
26,144

 
$
130,934

 
$
59,698

Interest expense
16,603

 
19,511

 
52,929

 
71,530

Income tax expense
25,634

 
19,868

 
88,165

 
39,658

Amortization of purchased intangible assets and software(a)
9,909

 
9,352

 
29,132

 
34,401

Depreciation and amortization of all other fixed assets
9,313

 
10,420

 
26,662

 
33,071

EBITDA
97,887

 
85,295

 
327,822

 
238,358

EBITDA Adjustments:
 
 
 
 
 
 
 
Share-based compensation expense(b)
3,833

 
2,853

 
11,120

 
7,628

Acquisition and integration related expenses(c)
1,241

 
6,268

 
4,205

 
9,785

Restructuring and conversion costs(d)
8,086

 
3,115

 
13,520

 
16,713

Debt amendment and extinguishment costs(e)
—

 
28

 
—

 
38,633

Equity issuance and related offering costs(f)
421

 
1,038

 
2,062

 
2,725

Other(g)
128

 
36

 
195

 
112

Total EBITDA Adjustments
13,709

 
13,338

 
31,102

 
75,596

Adjusted EBITDA
$
111,596

 
$
98,633

 
$
358,924

 
$
313,954


 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
2011
 
2010
 
2011
 
2010
 
(unaudited)
 
(unaudited)
Net income
$
36,428

 
$
26,144

 
$
130,934

 
$
59,698

After-Tax:
 
 
 
 
 
 
 
EBITDA Adjustments(h)
 
 
 
 
 
 
 
Share-based compensation expense(i)
2,933

 
2,257

 
8,511

 
6,137

Acquisition and integration related expenses
765

 
3,809

 
2,594

 
5,946

Restructuring and conversion costs
4,989

 
1,918

 
8,342

 
10,156

Debt amendment and extinguishment costs
—

 
17

 
—

 
23,477

Equity issuance and related offering costs
260

 
631

 
1,272

 
1,656

Other
79

 
22

 
120

 
68

Total EBITDA Adjustments
9,026

 
8,654

 
20,839

 
47,440

Amortization of purchased intangible assets and software(h)
6,113

 
5,728

 
17,974

 
20,905

Adjusted Earnings
$
51,567

 
$
40,526

 
$
169,747

 
$
128,043

Adjusted Earnings per share(j)
$
0.46

 
$
0.41

 
$
1.51

 
$
1.29

Weighted average shares outstanding — diluted(k)
111,173

 
99,612

 
112,483

 
99,303

___________________

(a)
Represents amortization of intangible assets and software as a result of the Company's purchase accounting adjustments from its 2005 merger transaction, as well as various acquisitions.

(b)
Represents share-based compensation for stock options awarded to employees and non-executive directors based on the grant date fair value under the Black-Scholes valuation model.

(c)
Represents acquisition and integration costs resulting from certain of the Company's acquisitions.


5


(d)
Represents organizational restructuring charges and conversion and other related costs incurred resulting from the 2011 consolidation of UVEST Financial Services Group, Inc. (“UVEST”) and the 2009 consolidation of Associated Securities Corp., Inc., Mutual Service Corporation and Waterstone Financial Group, Inc. (together, the “Affiliated Entities”).

(e)
Represents debt amendment costs incurred in 2010 for amending and restating the credit agreement to establish a new term loan tranche and to extend the maturity of an existing tranche on the senior credit facilities.

(f)
Represents equity issuance and offering costs related to the closing of the Company's initial public offering ("IPO") in the fourth quarter of 2010, and the closing of a secondary offering in the second quarter of 2011.

(g)
Represents excise and other taxes.

(h)
EBITDA Adjustments and amortization of purchased intangible assets and software have been tax effected using a federal rate of 35% and the applicable effective state rate, which was 3.30% for the three and nine month periods ended September 30, 2011, and 4.23% and 4.30% for the corresponding periods in 2010, net of the federal tax benefit. In April 2010, a step up in basis of $89.1 million for internally developed software that was established at the time of the 2005 merger transaction became fully amortized, resulting in lower balances of intangible assets that are amortized.

(i)
Represents the after-tax expense of non-qualified stock options in which the Company receives a tax deduction upon exercise, and the full expense impact of incentive stock options granted to employees that have vested and qualify for preferential tax treatment and conversely, the Company does not receive a tax deduction. Share-based compensation for vesting of incentive stock options was $1.5 million and $1.3 million, respectively, for the three months ending September 30, 2011 and 2010. For the nine month periods ending September 30, 2011 and 2010, share-based compensation for vesting of incentive stock options was $4.3 million and $3.8 million, respectively.

(j)
Represents Adjusted Earnings divided by weighted average number of shares outstanding on a fully diluted basis. Set forth is a reconciliation of earnings per share on a fully diluted basis as calculated in accordance with GAAP to Adjusted Earnings per share:
 
For the Three
Months Ended
September 30,
 
For the Nine
Months Ended
September 30,
 
2011
 
2010
 
2011
 
2010
 
(unaudited)
 
(unaudited)
Earnings per share — diluted
$
0.32

 
$
0.26

 
$
1.15

 
$
0.59

Adjustment for allocation of undistributed earnings to stock units
—

 
—

 
0.01

 
0.01

After-Tax:
 
 
 
 
 
 
 
EBITDA Adjustments per share
0.09

 
0.09

 
0.19

 
0.48

Amortization of purchased intangible assets and software per share
0.05

 
0.06

 
0.16

 
0.21

Adjusted Earnings per share
$
0.46

 
$
0.41

 
$
1.51

 
$
1.29


(k)
Weighted average shares outstanding on a fully diluted basis increased from 99.3 million shares for the nine months ended September 30, 2010, to 112.5 million shares for the nine months ended September 30, 2011, due primarily to the successful completion of the Company's IPO in the fourth quarter of 2010. The increase is attributed to the release of the restriction on approximately 7.4 million shares of common stock upon closing of the IPO, the issuance of approximately 1.5 million shares of common stock by the Company pursuant to the over-allotment option granted to the underwriters in connection with the IPO, and shares that were issued upon exercise of options by selling stockholders in connection with the IPO, net of any shares retired to satisfy the exercise price in a cashless exercise.


6


The following table reflects pro-forma Adjusted Earnings per share and growth in pro-forma Adjusted Earnings per share, assuming the number of weighted average shares outstanding on a fully diluted basis as of September 30, 2011 was also outstanding as of September 30, 2010 for the three and nine months then ended (in thousands, except per share data):
 
For the Three Months Ended September 30,
 
For the Nine Months Ended
September 30,
 
2011
 
2010
 
% Change
 
2011
 
2010
 
% Change
 
(unaudited)
 
 
 
(unaudited)
 
 
Adjusted Earnings
$
51,567

 
$
40,526

 
 
 
$
169,747

 
$
128,043

 
 
Weighted average shares outstanding— diluted as of September 30, 2011
111,173

 
111,173

 
 
 
112,483

 
112,483

 
 
Pro-forma Adjusted Earnings per share
$
0.46

 
$
0.36

 
27.8
%
 
$
1.51

 
$
1.14

 
32.5
%

(2)
Advisors are defined as those independent financial advisors and financial advisors at financial institutions who are licensed to do business with the Company's broker-dealer subsidiaries. The number of advisors at September 30, 2011 reflects attrition of 22 advisors related to the integration of the UVEST platform.

(3)
Advisory and brokerage assets are comprised of assets that are custodied, networked, and non-networked and reflect market movement in addition to new assets, inclusive of new business development and net of attrition.

(4)
Advisory assets under management, insured cash account balances and money market account balances are components of advisory and brokerage assets.

(5)
Represents net new advisory assets that are custodied in our fee-based advisory platforms during the nine months ended September 30, 2011. Net new advisory assets for the three months ended September 30, 2011 and 2010 were $3.0 billion and $1.9 billion, respectively.

Non-GAAP Financial Measures

Adjusted Earnings represent net income before: (a) share-based compensation expense, (b) amortization of intangible assets and software, a component of depreciation and amortization, resulting from previous acquisitions, (c) debt amendment and extinguishment costs (d) restructuring and conversion costs and (e) equity issuance and related offering costs. Reconciling items are tax effected using the income tax rates in effect for the applicable period, adjusted for any potentially non-deductible amounts. Adjusted Earnings per share represents Adjusted Earnings divided by weighted average outstanding shares on a fully diluted basis. The Company prepared Adjusted Earnings and Adjusted Earnings per share to eliminate the effects of items that it does not consider indicative of its core operating performance. The Company believes this measure provides investors with greater transparency by helping illustrate the underlying financial and business trends relating to results of operations and financial condition and comparability between current and prior periods. Adjusted Earnings and Adjusted Earnings per share are not measures of the Company's financial performance under GAAP and should not be considered as an alternative to net income or earnings per share or any other performance measure derived in accordance with GAAP, or as an alternative to cash flows from operating activities as a measure of profitability or liquidity.

Adjusted EBITDA is defined as EBITDA (net income plus interest expense, income tax expense, depreciation and amortization), further adjusted to exclude certain non-cash charges and other adjustments set forth in the table above. The Company presents Adjusted EBITDA because the Company considers it a useful financial metric in assessing the Company's operating performance from period to period by excluding certain items that the Company believes are not representative of its core business, such as certain material non-cash items and other adjustments that are outside the control of management. Adjusted EBITDA is not a measure of the Company's financial performance under GAAP and should not be considered as an alternative to net income or any other performance measure derived in accordance with GAAP, or as an alternative to cash flows from operating activities as a measure of profitability or liquidity. In addition, Adjusted EBITDA can differ significantly from company to company depending on long-term strategic decisions regarding capital structure, the tax jurisdictions in which companies operate and capital investments.


7


Forward-Looking Statements

This press release may contain forward-looking statements (regarding the Company's future financial condition, results of operations, business strategy and financial needs, and other similar matters) that involve risks and uncertainties. Forward-looking statements can be identified by words such as “anticipates,” “expects,” “believes,” “plans,” “predicts,” and similar terms. Forward-looking statements are not guarantees of future performance and actual results may differ significantly from the results discussed in the forward-looking statements. Important factors that may cause such differences include, but are not limited to, changes in general economic and financial market conditions, fluctuations in the value of assets under management, effects of competition in the financial services industry, changes in the number of the Company's financial advisors and institutions and their ability to effectively market financial products and services, the effect of current, pending and future legislation, regulation and regulatory actions, and other factors set forth in the Company's Annual Report on Form 10-K for the period ended December 31, 2010, which is available on www.lpl.com and www.sec.gov.

About LPL Financial

LPL Financial, a wholly owned subsidiary of LPL Investment Holdings Inc. (NASDAQ: LPLA), is the nation's largest independent broker-dealer (based on total revenues, Financial Planning magazine, June 1996-2011), a top RIA custodian, and a leading independent consultant to retirement plans. LPL Financial offers proprietary technology, comprehensive clearing and compliance services, practice management programs and training, and independent research to approximately 12,800 financial advisors and approximately 730 financial institutions. In addition, LPL Financial supports over 4,000 financial advisors licensed with insurance companies by providing customized clearing, advisory platforms and technology solutions. LPL Financial and its affiliates have approximately 2,700 employees with headquarters in Boston, Charlotte, and San Diego.  For more information, please visit www.lpl.com.

Securities offered through LPL Financial. Member FINRA/SIPC

# # #

LPLA-F

Media Relations
Investor Relations
Michael Herley
Trap Kloman
LPL Financial
LPL Financial
Phone: 212-521-4897
Phone: 617-897-4574
Email: michael-herley@kekst.com
Email: investor.relations@lpl.com

8



LPL Investment Holdings Inc.
Condensed Consolidated Statements of Operations
(Dollars in thousands, except per share data)
(Unaudited)

 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2011
 
2010
 
%
Change
 
2011
 
2010
 
% Change
Revenues
 
 
 
 
 
 
 
 
 
 
 
Commissions
$
438,294

 
$
385,273

 
13.8
 %
 
$
1,350,053

 
$
1,194,414

 
13.0
 %
Advisory fees
267,878

 
212,344

 
26.2
 %
 
776,254

 
633,820

 
22.5
 %
Asset-based fees
89,691

 
81,599

 
9.9
 %
 
270,018

 
230,485

 
17.2
 %
Transaction and other fees
78,476

 
70,243

 
11.7
 %
 
220,980

 
205,738

 
7.4
 %
Other
8,518

 
10,505

 
(18.9
)%
 
33,417

 
29,074

 
14.9
 %
Net revenues
882,857

 
759,964

 
16.2
 %
 
2,650,722

 
2,293,531

 
15.6
 %
Expenses
 
 
 
 
 
 
 
 
 
 
 
Production
623,886

 
525,628

 
18.7
 %
 
1,862,301

 
1,595,368

 
16.7
 %
Compensation and benefits
77,337

 
74,627

 
3.6
 %
 
242,889

 
223,024

 
8.9
 %
General and administrative
76,063

 
72,551

 
4.8
 %
 
204,675

 
188,368

 
8.7
 %
Depreciation and amortization
19,222

 
19,772

 
(2.8
)%
 
55,794

 
67,472

 
(17.3
)%
Restructuring charges
7,684

 
1,863

 
*

 
13,035

 
10,434

 
24.9
 %
Total operating expenses
804,192

 
694,441

 
15.8
 %
 
2,378,694

 
2,084,666

 
14.1
 %
Non-operating interest expense
16,603

 
19,511

 
(14.9
)%
 
52,929

 
71,530

 
(26.0
)%
Loss on extinguishment of debt
—

 
—

 
*

 
—

 
37,979

 
*

Total expenses
820,795

 
713,952

 
15.0
 %
 
2,431,623

 
2,194,175

 
10.8
 %
Income before provision for income taxes
62,062

 
46,012

 
34.9
 %
 
219,099

 
99,356

 
120.5
 %
Provision for income taxes
25,634

 
19,868

 
29.0
 %
 
88,165

 
39,658

 
122.3
 %
Net income
$
36,428

 
$
26,144

 
39.3
 %
 
$
130,934

 
$
59,698

 
119.3
 %
Earnings per share
 
 
 
 
 
 
 
 
 
 
 
Basic
$
0.33

 
$
0.30

 
10.0
 %
 
$
1.19

 
$
0.68

 
75.0
 %
Diluted
$
0.32

 
$
0.26

 
23.1
 %
 
$
1.15

 
$
0.59

 
94.9
 %
___________________

* Not Meaningful

9


LPL Investment Holdings Inc.
Financial Highlights
(Dollars in thousands, except per share data and where noted)
(Unaudited)

 
Three Month Quarterly Results
 
Q3 2011
 
Q2 2011
 
Q1 2011
 
Q4 2010
 
Q3 2010
REVENUES
 
 
 
 
 
 
 
 
 
Commissions
$
438,294

 
$
459,882

 
$
451,877

 
$
426,397

 
$
385,273

Advisory fees
267,878

 
264,289

 
244,087

 
226,407

 
212,344

Asset-based fees
89,691

 
90,504

 
89,823

 
87,020

 
81,599

Transaction and other fees
78,476

 
68,755

 
73,749

 
68,410

 
70,243

Other
8,518

 
10,566

 
14,333

 
11,721

 
10,505

Net revenues
882,857

 
893,996

 
873,869

 
819,955

 
759,964

EXPENSES
 
 
 
 
 
 
 
 
 
Production(1)(4)
623,886

 
634,088

 
604,327

 
802,167

 
525,628

Compensation and benefits
77,337

 
81,410

 
84,142

 
85,632

 
74,627

General and administrative(2)
76,063

 
61,644

 
66,968

 
79,431

 
72,551

Depreciation and amortization
19,222

 
18,407

 
18,165

 
18,565

 
19,772

Restructuring charges
7,684

 
4,814

 
537

 
3,488

 
1,863

Total operating expenses(2)
804,192

 
800,363

 
774,139

 
989,283

 
694,441

Non-operating interest expense
16,603

 
18,154

 
18,172

 
18,877

 
19,511

Loss on extinguishment of debt
—

 
—

 
—

 
—

 
—

Total expenses
820,795

 
818,517

 
792,311

 
1,008,160

 
713,952

INCOME (LOSS) BEFORE PROVISION FOR INCOME TAXES
62,062

 
75,479

 
81,558

 
(188,205
)
 
46,012

PROVISION (BENEFIT) FOR INCOME TAXES(3)
25,634

 
29,972

 
32,559

 
(71,645
)
 
19,868

NET INCOME (LOSS)
$
36,428

 
$
45,507

 
$
48,999

 
$
(116,560
)
 
$
26,144

EARNINGS (LOSS) PER SHARE
 
 
 
 
 
 
 
 
 
Basic
$
0.33

 
$
0.41

 
$
0.44

 
$
(1.20
)
 
$
0.30

Diluted
$
0.32

 
$
0.40

 
$
0.43

 
$
(1.20
)
 
$
0.26

FINANCIAL CONDITION
 
 
 
 
 
 
 
 
 
Total Cash & Cash Equivalents
$
663,189

 
$
681,471

 
$
596,584

 
$
419,208

 
$
442,547

Total Assets (billions)
$
3.7

 
$
3.7

 
$
3.7

 
$
3.6

 
$
3.4

Total Debt (billions)(3)
$
1.3

 
$
1.3

 
$
1.3

 
$
1.4

 
$
1.4

Stockholders' Equity (billions)
$
1.3

 
$
1.3

 
$
1.3

 
$
1.2

 
$
0.9

KEY METRICS
 
 
 
 
 
 
 
 
 
Advisors
12,799

 
12,660

 
12,554

 
12,444

 
12,017

Production Payout(4)
87.0
%
 
86.3
%
 
85.4
%
 
87.5
%
 
86.6
%
Advisory and Brokerage Assets (billions)
$
316.4

 
$
340.8

 
$
330.1

 
$
315.6

 
$
293.3

Advisory Assets Under Management (billions)
$
96.3

 
$
103.2

 
$
99.7

 
$
93.0

 
$
86.2

Insured Cash Account Balances (billions)(5)
$
14.2

 
$
13.2

 
$
12.3

 
$
12.2

 
$
11.7

Money Market Account Balances (billions)(5)
$
8.9

 
$
8.2

 
$
6.9

 
$
6.9

 
$
6.9

Adjusted EBITDA(6)
$
111,596

 
$
122,997

 
$
124,331

 
$
99,159

 
$
98,633

Adjusted Earnings(6)
$
51,567

 
$
58,807

 
$
59,373

 
$
44,677

 
$
40,526

Adjusted Earnings per share(6)
$
0.46

 
$
0.52

 
$
0.52

 
$
0.42

 
$
0.41

___________________


10



(1)
Upon closing of the Company's IPO in the fourth quarter of 2010, the restriction on approximately 7.4 million shares of common stock issued to advisors under the Fifth Amended and Restated 2000 Stock Bonus Plan (the “2000 Stock Bonus Plan”) was released. Accordingly, the Company recorded a share-based compensation charge of $222.0 million in the fourth quarter of 2010, representing the offering price of $30.00 per share multiplied by 7.4 million shares. This charge has been classified as production expense in the Company's consolidated statements of operations.

(2)
Certain reclassifications have been made to previously reported amounts to make them consistent with the current period presentation.

(3)
Represents borrowings on the Company's senior secured credit facility, senior unsecured subordinated notes, revolving line of credit and bank loans payable.

(4)
Production expense is comprised of commission and advisory fees and brokerage, clearing and exchange fees. Production payout excludes brokerage, clearing and exchange fees and is calculated as commission and advisory fees divided by commission and advisory revenues. The production payout for the three months ended December 31, 2010 excludes $222.0 million of production expense resulting from a share-based compensation charge taken at the time of the IPO.

(5)
Represents insured cash and money market account balances as of each reporting period.


11


(6)
The reconciliation from net income (loss) to Adjusted EBITDA and Adjusted Earnings for the periods presented is as follows (in thousands, except per share data):
 
Q3 2011
 
Q2 2011
 
Q1 2011
 
Q4 2010
 
Q3 2010
 
(unaudited)
Net income (loss)
$
36,428

 
$
45,507

 
$
48,999

 
$
(116,560
)
 
$
26,144

Interest expense
16,603

 
18,154

 
18,172

 
18,877

 
19,511

Income tax expense (benefit)
25,634

 
29,972

 
32,559

 
(71,645
)
 
19,868

Amortization of purchased intangible assets and software(a)
9,909

 
9,686

 
9,537

 
9,257

 
9,352

Depreciation and amortization of all other fixed assets
9,313

 
8,721

 
8,628

 
9,308

 
10,420

EBITDA
97,887

 
112,040

 
117,895

 
(150,763
)
 
85,295

EBITDA Adjustments:
 
 
 
 
 
 
 
 
 
Share-based compensation expense(b)
3,833

 
3,427

 
3,860

 
2,801

 
2,853

Acquisition and integration related expenses(c)
1,241

 
1,548

 
1,416

 
2,784

 
6,268

Restructuring and conversion costs(d)
8,086

 
4,599

 
835

 
6,122

 
3,115

Debt amendment and extinguishment costs(e)
—

 
—

 
—

 
—

 
28

Equity issuance and offering related costs(f)
421

 
1,349

 
292

 
238,177

 
1,038

Other(g)
128

 
34

 
33

 
38

 
36

Total EBITDA Adjustments
13,709

 
10,957

 
6,436

 
249,922

 
13,338

Adjusted EBITDA
$
111,596

 
$
122,997

 
$
124,331

 
$
99,159

 
$
98,633

 
 
 
 
 
 
 
 
 
 
 
Q3 2011
 
Q2 2011
 
Q1 2011
 
Q4 2010
 
Q3 2010
 
(unaudited)
Net income (loss)
$
36,428

 
$
45,507

 
$
48,999

 
$
(116,560
)
 
$
26,144

After-Tax:
 
 
 
 
 
 
 
 
 
EBITDA Adjustments(h)
 
 
 
 
 
 
 
 
 
Share-based compensation expense(i)
2,933

 
2,677

 
2,901

 
2,263

 
2,257

Acquisition and integration related expenses
765

 
955

 
874

 
1,692

 
3,809

Restructuring and conversion costs
4,989

 
2,838

 
515

 
3,721

 
1,918

Debt amendment and extinguishment costs
—

 
—

 
—

 
—

 
17

Equity issuance and offering related costs(j)
260

 
832

 
180

 
147,912

 
631

Other
79

 
21

 
20

 
23

 
22

Total EBITDA Adjustments
9,026

 
7,323

 
4,490

 
155,611

 
8,654

Amortization of purchased intangible assets and software(h)(i)
6,113

 
5,977

 
5,884

 
5,626

 
5,728

Adjusted Earnings
$
51,567

 
$
58,807

 
$
59,373

 
$
44,677

 
$
40,526

Adjusted Earnings per share(k)
$
0.46

 
$
0.52

 
$
0.52

 
$
0.42

 
$
0.41

Weighted average shares outstanding — diluted
111,173

 
113,150

 
113,196

 
105,873

 
99,612

__________________

(a)
Represents amortization of intangible assets and software as a result of the Company's purchase accounting adjustments from its 2005 merger transaction, as well as various acquisitions.

(b)
Represents share-based compensation for stock options awarded to employees and non-executive directors based on the grant date fair value under the Black-Scholes valuation model.

(c)
Represents acquisition and integration costs resulting from certain of the Company's acquisitions. Included in the three months ended September 30, 2010, are expenditures for certain legal settlements that have not been resolved with the indemnifying party.

12



(d)
Represents organizational restructuring charges and conversion and other related costs incurred resulting from the 2011 consolidation of UVEST and the 2009 consolidation of the Affiliated Entities.

(e)
Represents debt amendment costs incurred in 2010 for amending and restating the credit agreement to establish a new term loan tranche and to extend the maturity of an existing tranche on the senior credit facilities, and debt extinguishment costs to redeem the subordinated notes, as well as certain professional fees incurred.

(f)
Represents equity issuance and offering costs related to the closing of the Company's IPO in the fourth quarter of 2010, and the closing of a secondary offering in the second quarter of 2011. Upon closing of the IPO, the restriction on approximately 7.4 million shares of common stock issued to advisors under the 2000 Stock Bonus Plan was released. Accordingly, the Company recorded a share-based compensation charge of $222.0 million, representing the initial public offering price of $30.00 per share multiplied by 7.4 million shares.

(g)
Represents excise and other taxes.

(h)
EBITDA Adjustments and amortization of purchased intangible assets, a component of depreciation and amortization, have been tax effected using a federal rate of 35% and the applicable effective state rate, which ranged from 3.30% to 4.30%, net of the federal tax benefit.

(i)
Represents the after-tax expense of non-qualified stock options in which the Company receives a tax deduction upon exercise, and the full expense impact of incentive stock options granted to employees that have vested and qualify for preferential tax treatment and conversely, the Company does not receive a tax deduction. Share-based compensation for vesting of incentive stock options was $1.5 million, $1.5 million, $1.4 million, $1.4 million and $1.3 million for the three months ended September 30, 2011, June 30, 2011, March 31, 2011, December 31, 2010 and September 30, 2010, respectively.

(j)
Represents the after-tax expense of equity issuance and related offering costs in which the Company receives a tax deduction, as well as the full expense impact of $8.1 million of offering costs incurred in the fourth quarter of 2010 in which the Company does not receive a tax deduction.

(k)
Set forth is a reconciliation of earnings (loss) per share on a fully diluted basis as calculated in accordance with GAAP to Adjusted Earnings per share:
 
Q3 2011
 
Q2 2011
 
Q1 2011
 
Q4 2010
 
Q3 2010
 
(unaudited)
Earnings (loss) per share — diluted
$
0.32

 
$
0.40

 
$
0.43

 
$
(1.20
)
 
$
0.26

Adjustment to include dilutive shares, not included in GAAP loss per share
—

 
—

 
—

 
0.10

 
—

Adjustment for allocation of undistributed earnings to stock units
—

 
0.01

 
—

 
—

 
—

After-Tax:
 
 
 
 
 
 
 
 
 
EBITDA Adjustments per share
0.09

 
0.06

 
0.04

 
1.47

 
0.09

Amortization of purchased intangible assets per share
0.05

 
0.05

 
0.05

 
0.05

 
0.06

Adjusted Earnings per share
$
0.46

 
$
0.52

 
$
0.52

 
$
0.42

 
$
0.41



13