XML 84 R70.htm IDEA: XBRL DOCUMENT v3.24.1
Equity Compensation Plans (Details) - Schedule of Stock Option - Stock Option [Member] - USD ($)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Schedule of Stock Option [Line Items]    
Outstanding , Number of options, beginning 3,919,228 3,080,904
Outstanding , Weighted average exercise price, beginning $ 1.97 $ 2.06
Outstanding , Aggregate intrinsic value, beginning $ 52,223 $ 1,923,642
Granted, Number of options 1,645,619 1,179,183
Granted, Weighted average exercise price $ 0.83 $ 1.45
Granted, Aggregate intrinsic value $ 75
Exercised, Number of options (1,500) (308,526)
Exercised, Weighted average exercise price $ 0.79 $ 0.85
Exercised, Aggregate intrinsic value $ 345 $ 480,029
Forfeited, Number of options (1,110,900) (7,333)
Forfeited, Weighted average exercise price $ 1.9 $ 2.22
Forfeited, Aggregate intrinsic value $ 4,400 $ 2,273
Expired, Number of options (25,000)
Expired, Weighted average exercise price $ 1.7
Expired, Aggregate intrinsic value
Outstanding, Number of options, ending 4,452,447 3,919,228
Outstanding, Weighted average exercise price, ending $ 1.57 $ 1.97
Outstanding, Weighted average contractual term, ending 7 years 4 months 2 days 6 years 9 months 10 days
Outstanding, Aggregate intrinsic value, ending $ 2,152,602 $ 52,223
Vested and exercisable, Number of options 3,696,778 3,152,169
Vested and exercisable, Weighted average exercise price $ 1.65 $ 2.02
Vested and exercisable, Weighted average contractual term (years) 7 years 1 month 6 days 6 years 6 months 7 days
Vested and exercisable, Aggregate intrinsic value $ 1,668,723 $ 52,223