XML 11 R2.htm IDEA: XBRL DOCUMENT v3.23.1
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
Mar. 31, 2023
Dec. 31, 2022
CURRENT ASSETS:    
Cash $ 9,861,646 $ 6,051,713
Restricted cash 7,881 121,636
Lease receivables, net 37,153,935 35,540,043
Loan receivables at fair value 29,317,948 32,932,504
Prepaid expenses and other assets 2,912,447 3,489,136
Lease merchandise, net 26,908,105 31,550,441
Total current assets 106,161,962 109,685,473
Property and equipment, net 8,677,314 8,086,862
Right of use asset, net 1,366,235 1,406,270
Intangible assets, net 14,719,290 15,162,349
Other assets, net 1,884,060 1,934,728
Deferred tax asset, net 12,162,368 12,013,828
Total assets 144,971,229 148,289,510
CURRENT LIABILITIES:    
Accounts payable 3,843,178 6,511,943
Accrued payroll and related taxes 565,370 310,820
Promissory notes to related parties, including accrued interest 1,210,806 1,209,455
Accrued expenses 2,647,608 3,988,093
Lease liability - current portion 217,862 208,001
Total current liabilities 8,484,824 12,228,312
Loan payable under credit agreement to beneficial shareholder, net of $281,884 at 2023 and $352,252 at 2022 of unamortized issuance costs 81,093,116 80,847,748
Promissory notes to related parties, net of current portion 10,750,000 10,750,000
Promissory note related to acquisition, net of discount of $1,105,789 at 2023 and $1,165,027 at 2022 3,063,771 3,158,471
Purchase consideration payable related to acquisition 8,844,959 8,703,684
Lease liabilities net of current portion 1,508,168 1,566,622
Total liabilities 113,744,838 117,254,837
STOCKHOLDERS’ EQUITY    
Series 1 Convertible Preferred Stock, $0.001 par value - authorized 250,000 shares, issued and outstanding 170,332 shares at $5.00 stated value 851,660 851,660
Series 2 Convertible Preferred Stock, $0.001 par value - authorized 25,000 shares, issued and outstanding 21,952 shares at $1,000 stated value 21,952,000 21,952,000
Common stock, $0.0001 par value- authorized 40,000,000 shares, issued and outstanding 21,752,304 shares at March 31, 2023 and 21,750,804 shares at December 31, 2022 2,176 2,176
Additional paid in capital 40,241,353 39,819,420
Accumulated deficit (31,820,798) (31,590,583)
Total stockholders’ equity 31,226,391 31,034,673
Total liabilities and stockholders' equity $ 144,971,229 $ 148,289,510