XML 30 R19.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Segment Reporting (Tables)
9 Months Ended
Jun. 30, 2024
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information

The financial tables below present information on the reportable segments’ profit or loss for each period, as well as segment assets as of each period end. The Company does not allocate interest expense, income taxes or unusual items to segments.

 

 

  

Reportable Segment Financial Information

(thousands)

 
   As of and for the three months ended June 30, 2024 
  

Optex

Richardson

  

Applied Optics Center

Dallas

  

Other

(non-allocated costs and intersegment eliminations)

  

Consolidated

Total

 
                 
Revenues from external customers  $4,675   $4,385   $-   $9,060 
Intersegment revenues   -    282    (282)   - 
Total revenue  $4,675   $4,667   $(282)  $9,060 
                     
Interest expense  $-   $-   $17   $17 
                     
Depreciation and amortization  $54   $78   $-   $132 
                     
Income (loss) before taxes  $442   $1,263   $(107)  $1,598 
                     
Other significant noncash items:                    
Allocated home office expense  $(339)  $339   $-   $- 
Stock compensation expense  $-   $-   $90   $90 
(Reversal of) Warranty expense  $-   $(18)  $-   $(18)
                     
Segment assets  $16,449   $8,413   $-   $24,862 
Expenditures for segment assets  $159   $147   $-   $306 

 

  

Reportable Segment Financial Information

(thousands)

 
   As of and for the three months ended July 2, 2023 
  

Optex Systems

Richardson

  

Applied Optics Center

Dallas

  

Other

(non-allocated costs and intersegment eliminations)

  

Consolidated

Total

 
                 
Revenues from external customers  $3,069   $4,103   $-   $7,172 
Intersegment revenues   -    265    (265)   - 
Total revenue  $3,069   $4,368   $(265)  $7,172 
                     
Interest expense  $-   $-   $22   $22 
                     
Depreciation and amortization  $14   $72   $-   $86 
                     
Income (loss) before taxes  $(60)  $893   $(103)  $730 
                     
Other significant noncash items:                    
Allocated home office expense  $(386)  $386   $-   $- 
Stock compensation expense  $-   $-   $81   $81 
Warranty expense  $-   $57   $-   $57 
                     
Segment assets  $11,671   $9,293   $-   $20,964 
Expenditures for segment assets  $-   $222   $-   $222 

 

 

  

Reportable Segment Financial Information

(thousands)

 
   As of and for the nine months ended June 30, 2024 
   Optex Richardson  

Applied Optics Center

Dallas

  

Other

(non-allocated costs and intersegment eliminations)

  

Consolidated

Total

 
                 
Revenues from external customers  $12,344   $12,208   $-   $24,552 
Intersegment revenues   -    700    (700)   - 
Total revenue  $12,344   $12,908   $(700)  $24,552 
                     
Interest expense  $-   $-   $32   $32 
                     
Depreciation and amortization  $103   $238   $-   $341 
                     
Income (loss) before taxes  $850   $3,033   $(392)  $3,491 
                     
Other significant noncash items:                    
Allocated home office expense  $(1,019)  $1,019   $-   $- 
Stock compensation expense  $-   $-   $360   $360 
Warranty expense  $17   $(4)  $-   $13 
                     
Segment assets  $16,449   $8,413   $-   $24,862 
Expenditures for segment assets  $1,331   $172   $-   $1,503 

 

  

Reportable Segment Financial Information

(thousands)

 
   As of and for the nine months ended July 2, 2023 
   Optex Richardson  

Applied Optics Center

Dallas

  

Other

(non-allocated costs and intersegment eliminations)

  

Consolidated

Total

 
                 
Revenues from external customers  $7,742   $9,840   $-   $17,582 
Intersegment revenues   -    511    (511)   - 
Total revenue  $7,742   $10,351   $(511)  $17,582 
                     
Interest expense  $-   $-   $31   $31 
                     
Depreciation and amortization  $38   $214   $-   $252 
                     
Income (loss) before taxes  $(527)  $1,747   $(165)  $1,055 
                     
Other significant noncash items:                    
Allocated home office expense  $(978)  $978   $-   $- 
Stock compensation expense  $-   $-   $134   $134 
Warranty expense  $-   $171   $-   $171 
                     
Segment assets  $11,671   $9,293   $-   $20,964 
Expenditures for segment assets  $25   $343   $-   $368