-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, OyL+2ClSd1EMpiZ78IKiFS4qck3Z8xKxQ/re4E5FkFnDsS4Lx5FhD60nPmAKFHAI UjgQ6LLVImQXm8tbCT8jPg== 0001255294-09-000800.txt : 20091113 0001255294-09-000800.hdr.sgml : 20091113 20091113131542 ACCESSION NUMBER: 0001255294-09-000800 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 4 CONFORMED PERIOD OF REPORT: 20090930 FILED AS OF DATE: 20091113 DATE AS OF CHANGE: 20091113 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Media Sentiment Inc. CENTRAL INDEX KEY: 0001396348 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-BUSINESS SERVICES, NEC [7389] IRS NUMBER: 205740705 STATE OF INCORPORATION: CA FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-Q SEC ACT: 1934 Act SEC FILE NUMBER: 333-144101 FILM NUMBER: 091180423 BUSINESS ADDRESS: STREET 1: 825 VAN NESS AVE. STREET 2: SUITE 406-407 CITY: SAN FRANCISCO STATE: CA ZIP: 94109 BUSINESS PHONE: 415-205-1695 MAIL ADDRESS: STREET 1: 825 VAN NESS AVE. STREET 2: SUITE 406-407 CITY: SAN FRANCISCO STATE: CA ZIP: 94109 10-Q 1 mainbody.htm MAINBODYMEDIASENTIMENT10Q mainbody.htm
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549

FORM 10-Q

[X]
Quarterly Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
   
 
For the quarterly period ended September 30, 2009
   
[  ]
Transition Report pursuant to 13 or 15(d) of the Securities Exchange Act of 1934
   
 
For the transition period   to __________
   
 
Commission File Number:  333-144101

Media Sentiment, Inc.
(Exact name of small business issuer as specified in its charter)

Nevada
                  20-5740705
(State or other jurisdiction of incorporation or organization)
(IRS Employer Identification No.)

529 Buchanan Street
San Francisco, CA 94102
(Address of principal executive offices)

(415) 861-3421
(Issuer’s telephone number)
 
____________________________________________________________________________
(Former name, former address and former fiscal year, if changed since last report)
 
Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the issuer was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days [X] Yes [ ] No

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 229.405 of this chapter) during the preceeding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes [  ] No [X]

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.

[ ] Large accelerated filer Accelerated filer
[ ] Non-accelerated filer
[X] Smaller reporting company
 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). [X] Yes   [ ] No

State the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: 3,640,650 common shares as of November 11, 2009.
 
 
 

 
 


 
 

 

PART I - FINANCIAL INFORMATION

Item 1.                           Financial Statements

Our unaudited financial statements included in this Form 10-Q are as follows:
 
 
F-1
 
Balance Sheets as of September 30, 2009 (unaudited) and December 31, 2007 (audited);
 
F-2
 
Statements of Operations for the three months ended September 30, 2009 and 2008 (unaudited);
 
F-3
 
Statements of Operations for the nine months ended September 30, 2009 and 2008 (unaudited);
 
F-4
 
Statement of Stockholders’ Equity (Deficit) for period from December 31, 2007 to September 30, 2009 (unaudited);
 
F-5
 
Statements of Cash Flows for the nine months ended September 30, 2009 and 2008 (unaudited);
 
F-6
 
Notes to Unaudited Financial Statements;


These unaudited financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and the SEC instructions to Form 10-Q.  In the opinion of management, all adjustments considered necessary for a fair presentation have been included.  Operating results for the interim period ended September 30, 2009 are not necessarily indicative of the results that can be expected for the full year.




MEDIA SENTIMENT, INC.
Balance Sheets




 
September 30,
2009
(unaudited)
   
  December 31,
  2008
(audited)
 
           
ASSETS
         
Current Assets
         
    Cash
  $ 1,232     $ 6,115  
    Accounts receivable
    0       0  
Prepaid expenses
    1,400       1,400  
Total Current Assets
    2,632       7,515  
             
TOTAL ASSETS
  $ 2,632     $ 7,515  
             
LIABILITIES AND STOCKHOLDERS’ DEFICIT
           
             
Current Liabilities
           
Accounts payable and accrued expenses
  $ 25,207     $ 58,025  
Accounts payable-related party
    45,171       63,511  
Notes payable-related party
    282,900       254,000  
Total Liabilities
    353,278       375,536  
             
Stockholders' Deficit
           
Common stock: 100,000,000 shares authorized; $.001 par value; 3,640,440 shares issued and outstanding
    3,640          3,640  
Additional paid-in capital
    1,978,880       1,978,880  
      Accumulated deficit
    (2,333,166 )     (2,350,541 )
Total Stockholders’ Deficit
    (350,646 )     (368,021 )
             
TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT
  $ 2,632     $ 7,515  

 

 

The accompanying notes are an integral part of the financial statements.

 


MEDIA SENTIMENT, INC.
Statements of Operations (unaudited)
For the Three Months ended September 30, 2009 and 2008


 

 
 
 
   
September 30, 2009
   
September 30, 2008
 
             
Gross revenues
  $ 3,852     $ 5,499  
                 
Operating expenses
            4  
      Sales and marketing expenses
    413       1,226  
      Operating and administrative expenses
    9,549       25,903  
Total operating expenses
    9,962       27,129  
                 
Operating loss
    (6,110 )     (21,630 )
                 
Other income (expense)
               
       Forgiveness of debt
    13,685       0  
       Interest
    (4,200 )     (6,388 )
Total other income (expense)
    9,485       (6,388 )
                 
Net income (loss)
  $ 3,375     $ (28,018 )
                 
                 
Weighted average number of shares outstanding
    3,640,440       3,640,440  
                 
Net income (loss) per share
  $ .00     $ (.01 )
                 


 



The accompanying notes are an integral part of the financial statements.

 
 
 

MEDIA SENTIMENT, INC.
Statements of Operations (unaudited)
For the Nine Months ended September 30, 2009 and 2008



 
   
September 30, 2009
   
September 30, 2008
 
             
Gross revenues
  $ 7,159     $ 14,852  
                 
Operating expenses
            4  
      Sales and marketing expenses
    796       1,877  
      Operating and administrative expenses
    25,942       96,484  
Total operating expenses
    26,738       98,360  
                 
Operating loss
    (19,579 )     (83,508 )
                 
Other income (expense)
               
       Forgiveness of debt
    52,825       0  
       Interest and Taxes
    (15,871 )     (17,562 )
Total other income (expense)
    36,954       (17,562 )
                 
Net income (loss)
  $ 17,375     $ (101,070 )
                 
                 
Weighted average number of shares outstanding
    3,640,440       3,640,440  
                 
Net income (loss) per share
  $ .00     $ (.03 )
                 

 



The accompanying notes are an integral part of the financial statements.

 


MEDIA SENTIMENT, INC.
Statement of Stockholders' Deficit (unaudited)
As of September 30, 2009



                                                              Common Stock                     Additional Paid   Accumulated
     Shares                      Amount               in Capital            Deficit           Total

Balance,
December 31, 2007          3,640,440                    $ 3,640             $ 1,978,880   $ (2,216,511)      $ (233,991)

Net loss for the
year ended
December 31, 2008                                                                                                               (134,030)          (134,030)
                                        ---------------------------------------------------------------------------------------------------
Ending balance
December 31, 2008        3,640,440                         3,640                 1,978,880      (2,350,541)         (368,021)


Net income for the
Nine months ended
September 30, 2009                                                                                                                   17,375             17,375
                                        ----------------------------------------------------------------------------------------------------
Ending Balance
September 30, 2009       3,640,440                      $ 3,640            $ 1,978,880     $ (2,333,166)      $ (350,646)





The accompanying notes are an integral part of the financial statements.

 


MEDIA SENTIMENT, INC.
Statements of Cash Flows (unaudited)
For the Nine Months ended September 30, 2009 and 2008


 
 
   
September 30, 2009
   
September 30, 2008
 
Cash Flows from Operating Activities:
           
Net income (loss) for the period
  $ 17,375     $ (101,070 )
                 
Adjustments to Reconcile Net Loss to Net Cash Used in Operating Activities:
               
Depreciation and amortization
    0       0  
Changes in Assets and Liabilities
               
Decrease in accounts receivable
            (2,500 )
Decrease in prepaid expenses
    0       2,400  
Increase in accounts payable
    (51,158 )     2,122  
Net Cash Used in Operating Activities
    (33,783 )     (99,048 )
                 
                 
Cash Flows from Financing Activities:
               
Proceeds from notes payable-related party
    28,900       93,000  
Net Cash from Financing Activities:
    28,900       93,000  
                 
                 
Net Increase (Decrease) in Cash
    (4,883 )     (6,048 )
                 
Cash – Beginning Balance
    6,115       7,421  
                 
Cash – Ending Balance
  $ 1,232     $ 1,373  

 



The accompanying notes are an integral part of the financial statements.

 
 
 
 
 
 
MEDIA SENTIMENT, INC.
Notes to Financial Statements
September 30, 2009


Note 1.                      Description of Business

Media Sentiment Inc. (the Company) was incorporated during October 2006, under the laws of the State of Nevada, as a wholly owned subsidiary of California News Tech (CNT) to market the internet search tools developed by CNT.  At this time, most of the assets of CNT were transferred to the Company.

On May 17, 2007, CNT completed a reverse merger with Debut Broadcasting Corporation, Inc., a Tennessee corporation (DBI) whereby it succeeded to the business of DBI and it changed its name to Debut Broadcasting Corporation, Inc.  As a result of this merger, however, it was determined that the two business operations would be better served if operated and accounted for separately.  Consequently, DBI’s board of directors approved the distribution of all of its Media Sentiment shares to the CNT shareholders of record on April 20, 2007 on a pro-rata basis.  DBI then, set aside all of its 3,640,440 outstanding shares of Media Sentiment for this purpose.
 
 

Note 2.                      Summary of Significant Accounting Policies

Use of Estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes.  Actual results could differ from those estimates and could affect future operating results.

Equipment

Equipment is recorded at cost, less accumulated depreciation.  Depreciation is computed using the straight-line method over estimated useful lives of three to five years.  The straight-line method of depreciation is also used for income tax purposes.

Impairment of Long-Lived Assets

The Company evaluates the recoverability of its equipment, product and website development costs and recognizes the impairment of long-lived assets in the event the net book value of such assets exceeds net realizable value.  The Company evaluates asset recoverability at each balance sheet date or when an event occurs that may impair recoverability of the asset.


 



 
 
MEDIA SENTIMENT, INC.
Notes to Financial Statements
September 30, 2009



Note 2.                      Summary of Significant Accounting Policies (Continued)

Revenue Recognition

The Company recognizes net revenue when the earnings process is complete, as evidenced by:

·  
an agreement with the customer;
·  
delivery to and acceptance of the product by the customer has occurred;
·  
the amount of the fees to be paid by the customer are fixed or determinable; and
·  
collection of these fees is probable.

If an acceptance period is contractually provided, license revenues are recognized upon the earlier of customer acceptance or the expiration of that period.  In instances where delivery is electronic and all other criteria for revenue recognition have been achieved, the product is considered to have been delivered when the customer is provided the access code to download the software from the Internet.

Because of possible price fluctuations or technology obsolescence, subscription revenue will be deferred and recorded on a monthly basis as earned. Delivery, selling or other costs billed to the customers is included in net revenue and the related delivery, selling or other costs is included in the cost of selling subscriptions.

Product Development

Where there is reasonable assurance of recovery, development costs are capitalized.  Capitalization of costs ceases when the product is available for general release to customers.  Annual amortization of capitalized costs is the greater of amortization computed using the straight-line method over the remaining estimated economic life of the product or computed using the ratio of the product’s current and anticipated future gross revenue.

Stock-based Compensation Plans

The Company has no stock-based compensation plans.

Interim Financial Reporting

The Company's interim financial statements have been prepared, without audit, in accordance with generally accepted accounting principles and are consistent with the presentation and disclosures in the audited financial statements and notes thereto for the year ended December 31, 2008..  In the opinion of management, all adjustments necessary in order for the financial statements to be not misleading have been reflected herein.  The results of operations for interim periods are not necessarily indicative of the results to be expected for the full year.


 
 
 
 
 
MEDIA SENTIMENT, INC.
Notes to Financial Statements
September 30, 2009



Note 2.                      Summary of Significant Accounting Policies (Continued)

Income Taxes and Deferred Taxes

The Company utilizes the liability method of accounting for income taxes.  Deferred tax liabilities or assets are recognized for the expected future tax consequences of temporary differences between the book and tax bases of assets and liabilities.  The Company regularly assesses the likelihood that the deferred tax assets will be recovered from future taxable income, and a valuation allowance is recorded to reduce the deferred tax assets to the amounts that are believed to be realizable.

A full valuation allowance on any future tax benefits is being provided until the Company can sustain a level of profitability that demonstrates the ability to utilize these assets.

Basic and Fully-diluted Loss per Common Share

Net loss per common share is based on the weighted average number of shares outstanding during the year.  Fully-diluted net loss per common share is not reported because, under current conditions, the loss per share is anti-dilutive.

Certain Significant Risks and Uncertainties

The Company participates in the high technology industry and believes that changes in any of the following areas could have a material adverse effect on the Company’s future financial position, results of operations or cash flows:  advances and trends in new technologies; competitive pressures in the form of price reductions; market acceptance of the Company’s services; development of sales channels; litigation or claims against the Company based on intellectual property, regulatory or other factors.

Note 3.                      Going Concern and Liquidity

Without raising additional capital the Company will not continue operations.  Historically, the Company has incurred significant losses and negative cash flows from operations.  As of September 30, 2009, the accumulated deficit was $2,333,166 and the negative working capital was $350,646. The negative working capital includes $282,900 in current notes payable owed to related parties. The Company plans to fund operations through private placements and a public offering.  There is no assurance that these sources of capital will available to the Company in the future.



 
 
 
 
MEDIA SENTIMENT, INC.
Notes to Financial Statements
September 30, 2009



Note 4.                      Basic and Fully-diluted Net Loss per Common Share

Basic net loss per common share is computed based on 3,640,440 shares issued and outstanding at September 30, 2009. Fully-diluted net loss per common share is anti-dilutive and is not reported.
                                                     September 30, 2009        September 30, 2008
Basic net loss per common share:                        $  0                                $(0.02)


Note 5.                      Equipment

Equipment consists of the following:

      September 30, 2009      September 30, 2008
Computer equipment                                             $10,511                         $10,511
Accumulated depreciation                                    (10,511)                        (10,511)
Net book value                                                          $      0                         $     0   


Note 6.                      Intangible Assets

Intangible assets consist of product development and website development costs of $336,060. At the end of 2007 the Company determined that the value of these assets was impaired and wrote off the entire balance. With the Company's history of losses and the uncertainties in financing its ongoing operations, there is no assurance that the products can be successfully brought to market.

Note 7.                      Notes Payable to Related Parties

           The notes payable of $282,900 at September 30, 2009 and $254,000 at December 31, 2008 are due to an officer and director of the Company, Marian Munz and his wife Tunde Munz. These notes are convertible, at the option of the note holder, into common and preferred shares of Media Sentiment, Inc at a price of $0.01 per share, subject to adjustment for splits and reverse splits.

Note 8.                      Common and Preferred Stock

At September 30, 2009, the Company’s authorized share capital consists of 100,000,000 shares at $0.001 par value and 10,000,000 at $0.001 par value preference shares authorized. At September 30, 2009 there were 3,640,440 common shares and no preference shares issued and outstanding.


 
 
 
MEDIA SENTIMENT, INC.
Notes to Financial Statements
June 30, 2008



Note 8.                      Common and Preferred Stock

At September 30, 2009, the Company’s authorized share capital consists of 100,000,000 shares at $0.001   par value and 10,000,000 at $0.001 par value preference shares authorized. At September 30, 2009 there were 3,640,440 common shares and no preference shares issued and outstanding.

Note 9.                      Stock Option Plans and Warrants

The Company has no stock option plans. The Company has no warrants authorized.

Note 10.                      Income Taxes

The tax effect of significant temporary differences representing future tax assets and future tax liabilities has been fully offset by a valuation allowance.  The Company has determined that realization is uncertain and therefore a valuation allowance has been recorded against this future income tax asset.

As of December 31, 2008, the Company had a net operating loss carry-forward for U.S. federal income tax purposes of approximately $ 656,000.  The federal net operating loss carry-forward, if not utilized, will expire in 2027.


Note 12.                      Commitments and Contingencies
 
 
The Company rents its office space on a month-to-month basis.


Note 13                      Forgiveness of debt

During the nine months ended September 30, 2009, the Company negotiated a reduction in credit card debt in exchange for an agreement to repay the remaining balance. The reduction of $52,825 has been recorded as Other Income on the Company’s Statement of Operations.


 
 
 
 
 
Item 2.     Management’s Discussion and Analysis of Financial Condition and Results of Operations

Forward-Looking Statements

Certain statements, other than purely historical information, including estimates, projections, statements relating to our business plans, objectives, and expected operating results, and the assumptions upon which those statements are based, are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934.   These forward-looking statements generally are identified by the words “believes,” “project,” “expects,” “anticipates,” “estimates,” “intends,” “strategy,” “plan,” “may,” “will,” “would,” “will be,” “will continue,” “will likely result,” and similar expressions.  We intend such forward-looking statements to be covered by the safe-harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995, and are including this statement for purposes of complying with those safe-harbor provisions.  Forward-looking statements are based on current expectations and assumptions that are subject to risks and uncertainties which may cause actual results to differ materially from the forward-looking statements. Our ability to predict results or the actual effect of future plans or strategies is inherently uncertain.  Factors which could have a material adverse affect on our operations and future prospects on a consolidated basis include, but are not limited to: changes in economic conditions, legislative/regulatory changes, availability of capital, interest rates, competition, and generally accepted accounting principles. These risks and uncertainties should also be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements.  We undertake no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise.  Further information concerning our business, including additional factors that could materially affect our financial results, is included herein and in our other filings with the SEC.

Overview

We own and operate an online news media analysis research service. The service is called MediaSentiment™ and quantifies qualitative press coverage, or what we refer to as Media Sentiment®. The central premise behind MediaSentiment™ is that media reports about the American economy in general and about specific, publicly traded companies contain important information which can be quantified, graphed, and presented to our customers in a manner that helps them understand media sentiment in order to make more informed decisions related to it. This can benefit our customers as they interpret and track the potential impact of media sentiment on the overall financial markets and as it may affect particular companies.

Our MediaSentiment™ research product assists our customers in quickly understanding the cumulative sentiment reflected in media reports. Our proprietary tracking software quickly scans available media reports for key words and provides an assessment as to whether the overall tone of the news story is positive, negative, or neutral.
 
Media Sentiment Limits™ makes a rapid assessment of the sentiment expressed by the management in the earnings news release and correlate that with Wall Street analysts' estimates and the overbought/oversold signals in the trading market to uncover profitable trading opportunities and provides suggestions for stock price entry points along with conservative and aggressive stop limits.
 

 
Critical Accounting Policies

We have included a discussion regarding our Critical Accounting Policies below, placing particular emphasis on those areas where significant levels of judgment are required and where judgments and uncertainties affecting the application of the policies and selection of estimates could result in materially different amounts being reported under different conditions or using different assumptions.

Revenue Recognition

We recognize net revenue when the earnings process is complete, as evidenced by:

§  
an agreement with the customer;
§  
delivery to and acceptance of the product by the customer has occurred;
§  
the amount of the fees to be paid by the customer are fixed or determinable; and
§  
collection of these fees is probable.
 
 
If an acceptance period is contractually provided, license revenues are recognized upon the earlier of customer acceptance or the expiration of that period. In instances where delivery is electronic and all other criteria for revenue recognition have been achieved, the product is considered to have been delivered when the customer is provided the access code to download the software from the Internet.

Because of possible price fluctuations or technology obsolescence, subscription revenue will be deferred and recorded on a monthly basis as earned. Delivery, selling or other costs billed to the customers is included in net revenue and the related delivery, selling or other costs is included in the cost of selling subscriptions.

Deferred Revenue

Deferred revenue is customer deposits for unearned subscriptions.

Product Development
 
 
Where there is reasonable assurance of recovery, development costs are capitalized. Capitalization of costs ceases when the product is available for general release to customers. Annual amortization of capitalized costs is the greater of amortization computed using the straight-line method over the remaining estimated economic life of the product or computed using the ratio of the product’s current and anticipated future gross revenue.
 
 
Results of Operations for the Three Months Ended September 30, 2009 and 2008

For the quarter ended September 30, 2009, we had revenue of $3,852 compared to revenue in the amount of $5,499 for the quarter ended September 30, 2008.  For the nine months ended September 30, 2009, we had revenue of $7,159 compared to revenue in the amount of $14,852 for the nine months ended September 30, 2008. All revenues earned for the three and nine months ended September 30, 2009 are attributable to subscription sales of our research product, MediaSentiment™.
 
 
 

 
Our operating expenses decreased to $9,962 for the quarter ended September 30, 2008 as compared with $27,129 for the quarter ended September 30, 2009. Our expenses for the quarter ended September 30, 2009 consisted of sales and marketing expenses of $413 and operating and administrative expenses of $9,549.  Our expenses for the quarter ended September 30, 2008 consisted of sales and marketing expenses of $1,226 and operating and administrative expenses of $25,903.  The decrease in expenses from the quarter ended September 30, 2008 to the quarter ended September 30, 2009 reflects our significantly reduced operating activity.

Our operating expenses decreased to $26,738 for the nine months ended September 30, 2008 compared with $98,360 for the nine months ended September 30, 2009. Our expenses for the nine months ended September 30, 2009 consisted of sales and marketing expenses of $796 and operating and administrative expenses of $25,942.  Our expenses for nine months ended September 30, 2008 consisted of sales and marketing expenses of $1,877 and operating and administrative expenses of $96,484.  The decrease in expenses from the nine months ended September 30, 2008 to the nine months ended September 30, 2009 reflects our significantly reduced operating activity.

We recorded other income of $9,485 for the quarter ended September 30, 2009, compared with other expenses of $6,388 for the quarter ended September 30, 2008.  We realized $13,685 for the forgiveness of debt during the quarter ended September 30, 2009 that accounted for our other income.

We recorded other income of $36,954 for the nine months ended September 30, 2009, compared with other expenses of $17,562 for the nine months ended September 30, 2008.  We realized $52,825 for the forgiveness of debt during the nine months ended September 30, 2009 that accounted for our other income.

We recorded net income of $3,375 for the quarter ended September 30, 2009 compared with a net loss of $28,018 for the quarter ended September 30, 2008. We recorded net income of $17,375 for the nine months ended September 30, 2009 compared with a net loss of $101,070 for the nine months ended September 30, 2008. During the three months ended September 30, 2009, we negotiated a reduction in our credit card debt with our bank in exchange for an agreement to repay the remaining balance. The forgiveness of debt has been recorded as other income for both the three and nine months ended September 30, 2009.

Based upon the operational developments described above and the lack of financing, management is currently evaluating our business.  We will not be able to continue in the business of selling MediaSentiment™ until we obtain financing.

Liquidity and Capital Resources

As of September 30, 2009, we had current assets of $2,632 and current liabilities in the amount of $353,278. This resulted in a deficit in working capital in the amount of $350,646. Most of our current liabilities are owed to related parties.

 
 
 
 
 
Cash used by operations

Operating activities used $33,783 in cash for the nine months ended September 30, 2009, as compared to using $99,048 for the same period in 2008. Our increase in accounts payable in the amount of $51,158, offset by net income of $17,375 was the primary reason for our negative operating cash flow for the nine months ended September 30, 2009.

Cash provided by financing activities

There were $28,900 net cash flows provided by financing activities during the nine months ended September 30, 2009, compared to $93,000 provided by financing during the same period ended 2008. During the nine months ended September 30, 2009, the financing was obtained by increases in notes payable to Marian and Tunde Munz, the CEO and his wife.

Cash used in investing activities

The Company did not use cash for investing activities during the nine months ended September 30, 2009 and 2008.

MSI currently faces a multitude of problems which have a significant impact on our operations. These problems each stem from a lack of financing and are interrelated. As a result of not having adequate financing for sales and marketing activities we have not been able to generate significant revenues. In addition, if we are not able to obtain adequate financing we will not be able to engage in any future sales or marketing activities and it is unlikely that other companies will be willing to offer our products to their user base. We will not be able to continue in the business of selling Media Sentiment® until we obtain financing. If we are unable to obtain financing, we will be forced to continue other business opportunities.

Management believes that it could continue a significantly lower level of operations for up to 12 months. These minimal operations would be financed either by lines of credit obtained from commercial banks and from Marian Munz, our president or his family. Raising adequate equity financing would allow us to create a full time team and start significant marketing activities.  We estimate that the use of the $1 million in equity financing would be: 45% Marketing & Sales, 40% General and Administrative and 15% Research and Development.

If we are unable to obtain financing, we will be forced to continue other business opportunities. If we are forced to consider other business opportunities, we intend to seek out opportunities in the business services related industry in which we have some experience.  However, it is impossible to predict the nature of business opportunity in which Media Sentiment, Inc. may participate in the future.  As of this date, we have not searched out any such opportunity.   We may be forced to enter an industry in which we do not already participate to continue as a going concern

 
 
 
Going Concern

Without raising additional capital the Company will not continue operations.  Historically, the Company has incurred significant losses and negative cash flows from operations.  As of September 30, 2009, the accumulated deficit was $2,333,166 and the negative working capital was $350,646. The negative working capital includes $282,900 in current notes payable owed to related parties. The Company plans to fund operations through private placements and a public offering.  There is no assurance that these sources of capital will available to the Company in the future.

Off Balance Sheet Arrangements

As of September 30, 2009, there were no off balance sheet arrangements.

Item 3.     Quantitative and Qualitative Disclosures About Market Risk

A smaller reporting company is not required to provide the information required by this Item.

Item 4T.     Controls and Procedures

We carried out an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) as of September 30, 2009.  This evaluation was carried out under the supervision and with the participation of our Chief Executive Officer, Mr. Marian Munz, and our Chief Financial Officer, William White.  Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that, as of September 30, 2009, our disclosure controls and procedures are effective.  There have been no changes in our internal controls over financial reporting during the quarter ended September 30, 2009.

Disclosure controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed in our reports filed or submitted under the Exchange Act are recorded, processed, summarized and reported, within the time periods specified in the SEC's rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed in our reports filed under the Exchange Act is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosure.

Limitations on the Effectiveness of Internal Controls

Our management does not expect that our disclosure controls and procedures or our internal control over financial reporting will necessarily prevent all fraud and material error. Our disclosure controls and procedures are designed to provide reasonable assurance of achieving our objectives and our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures are effective at that reasonable assurance level.  Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the internal control. The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Over time, control may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate.
 
 
 
 

 
PART II – OTHER INFORMATION

Item 1.     Legal Proceedings

We are not a party to any pending legal proceeding. We are not aware of any pending legal proceeding to which any of our officers, directors, or any beneficial holders of 5% or more of our voting securities are adverse to us or have a material interest adverse to us.

Item 1A:  Risk Factors

A smaller reporting company is not required to provide the information required by this Item.

Item 2.     Unregistered Sales of Equity Securities and Use of Proceeds

None

Item 3.     Defaults upon Senior Securities

None

Item 4.     Submission of Matters to a Vote of Security Holders

No matters have been submitted to our security holders for a vote, through the solicitation of proxies or otherwise, during the quarterly period ended September 30, 2009.

Item 5.     Other Information

None



Item 6.      Exhibits




SIGNATURES

In accordance with the requirements of the Securities and Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 
Media Sentiment, Inc.
   
Date:
November 13, 2009
   
 
By: /s/Marian Munz                                                                       
             Marian Munz
Title:    Chief Executive Officer and Director




EX-31.1 2 ex31_1.htm EX311 ex31_1.htm
 
CERTIFICATIONS

I, Marian Munz, certify that;

1.  
I have reviewed this quarterly report on Form 10-Q for the quarter/year ended  of Media Sentiment, Inc. (the “registrant”);

2.  
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.  
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.  
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-(f)) for the registrant and have:

a.  
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b.  
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c.  
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d.  
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting.

5.  
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a.  
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
b.  
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: November 13, 2009
 
/s/Marian Munz
By:      Marian Munz
Title:   Chief Executive Officer


EX-31.2 3 ex31_2.htm EX312 ex31_2.htm
 
CERTIFICATIONS

I, William White, certify that;

1.  
I have reviewed this quarterly report on Form 10-Q for the quarter ended  of Media Sentiment, Inc. (the “registrant”);

2.  
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.  
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.  
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-(f)) for the registrant and have:

a.  
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b.  
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c.  
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d.  
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting.

5.  
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a.  
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
b.  
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: November 13, 2009
 
/s/William White
By:      William White
Title:   Chief Financial Officer


EX-32.1 4 ex32_1.htm EX321 ex32_1.htm

CERTIFICATION OF CHIEF EXECUTIVE OFFICER AND
CHIEF FINANCIAL OFFICER
PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002


In connection with the quarterly Report of Media Sentiment, Inc. (the “Company”) on Form 10-Q for the quarter ended  filed with the Securities and Exchange Commission (the “Report”), I,  Marian Munz, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

1.  
The Report fully complies with the requirements of Section 13(a) of the Securities Exchange Act of 1934; and

2.  
The information contained in the Report fairly presents, in all material respects, the consolidated financial condition of the Company as of the dates presented and the consolidated result of operations of the Company for the periods presented.

 
 
By:     
 
 
/s/Marian Munz
Name:     
Marian Munz
Title:     
 
    By:     
Name:     
Title:     
Principal Executive Officer,
 
/s/William White
William White
Principal Financial Officer
 
Date:
 
November 12, 2009

This certification has been furnished solely pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.


-----END PRIVACY-ENHANCED MESSAGE-----