EX-99.1 2 a991morjuly2017-greggappli.htm EXHIBIT 99.1 Exhibit


 
 
 
 
 
 
 
 
Exhibit 99.1
UNITED STATES BANKRUPTCY COURT
FOR THE DISTRICT OF DELAWARE
 
 
 
 
 
 
 
 
 
 
In re
Gregg Appliances, Inc.
Case No.
17-01303-11
 
Debtors
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
"MONTHLY OPERATING REPORT
Gregg Appliances, Inc."
 
 
 
 
 
 
 
 
 
 
INDEX TO CONDENSED FINANCIAL STATEMENTS AND SCHEDULES
 
 
 
 
 
 
 
 
 
 
CONDENSED FINANCIAL STATEMENTS
 
 
 
Page
 
 
 
 
 
 
 
 
 
 
 
Condensed Statement of Income
 
 
 
2
 
Condensed Balance Sheet
 
 
 
 
3
 
Condensed Statement of Cash Flows
 
 
 
4
 
 
 
 
 
 
 
 
 
 
SCHEDULES
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Schedule 1 -
Total Disbursements
 
 
 
5
 
Schedule 2 -
Bank Reconciliations
 
 
 
 
6
 
Schedule 3 -
Total Disbursements to Retained Professionals
 
 
7
 
Schedule 4 -
Summary of Unpaid Post-Petition Debts
 
 
8
 
Schedule 5 -
Schedule of Federal, State, and Local Taxes Collected, Received, Due or Withheld
 
 
 
9
 
Schedule 6 -
Accounts Receivable Aging
 
 
 
10
 
Schedule 7 -
 Questionnaire
11
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
I declare under penalty of perjury (28 U.S.C. Section 1746) that this report and the documents attached are true and correct to the best of my knowledge and belief.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Signature of Debtor
 
 
 
 
Date
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Signature of Joint Debtor
 
 
 
Date
 
 
 
 
 
 
/s/ Kevin Kovacs
 
 
 
8/25/2017
 
Signature of Authorized Individual*
 
 
 
Date
 
 
 
 
 
 
Kevin Kovacs
 
 
 
CFO
 
 
 
Printed Name of Authorized Individual
 
 
Title of Authorized Individual
 
 
 
 
 
 
 
 
 
* Authorized individual must be an officer, director, or shareholder if debtor is a corporation; a partner if debtor is a partnership; a manager or member if debtor is a limited liability company.
 





Gregg Appliances, Inc.
 
DEBTORS AND DEBTORS IN POSSESSION
 
Condensed Consolidated Statement of Income (unaudited)
 
 
 
 
 For the Period of
 
 July 1, 2017 to
(In Thousands)
July 31, 2017
 
 
Net Sales
$
(1
)
Cost of Goods Sold
9

Gross Profit
(11
)
 
 
Operating Expenses:
 
Advertising Expense, Net

Occupancy Costs
(553
)
Data Communications
111

Repair and Maintenance
(65
)
Company Insurance (Non-Medical)
(6
)
Employee Benefits
69

Wage Expense
456

Employee Services

Travel and Entertainment
1

Bank Transaction Fees
28

Professional Fees
3,369

Stock Compensation Expense (Benefit), Net

Gain/Loss on Early Extinguishment of Debt

Depreciation and Amortization

Administrative and Sales Expense
24

Product Services Expense
(6
)
Bad Debts

 
 
Total Operating Expenses
3,427

 
 
Operating Income
(3,438
)
 
 
Interest Expense, net
641

Other Income/(Expense)
171

 
 
Income Before Taxes
$
(3,909
)
 
 
Income Tax Expense/(Benefit)
0
 
 
Net Income
$
(3,909
)





Gregg Appliances, Inc.
 
DEBTORS AND DEBTORS IN POSSESSION
 
Condensed Consolidated Balance Sheet (unaudited)
 
 
 
 
 
 
 As of
(In Thousands)
7/31/2017
 
 
Assets
 
Cash
$
501

Credit Card and Trade Accounts Receivable, Net
5,611

Accounts Receivable - Other
28,448

Merchandise Inventories
2,379

Prepaid Expenses and Other Assets
14,663

Income Taxes Receivable
70

Total Current Assets
51,672

 
 
Property and Equipment, Net

Capitalized Financing Fees, Net
2,589

Goodwill

Trademarks, Net

Other Assets, Net
2,471

 
 
Total Assets
56,732

 
 
Liabilities and Stockholders' Deficit
 
Accounts Payable
14,459

Outstanding Customer Deposits, Credits, Refunds
1,274

Unredeemed Gift Card Liability
15

Other Accrued Expenses
3,070

Deferred Tax Liability

DIP Loans
19,402

 
 
 
 
Total Current Liabilities
38,221

 
 
Deferred Rent

LT Deferred Compensation
234

Other Long-term Liabilities
1,026

Liabilities Subject to Compromise
$
191,888

 
 
Total Liabilities
231,368

 
 
    Preferred Stock

Common Stock
4

Retained Earnings / (Accumulated Deficit)
(329,187
)
Treasury Stock
(150,228
)
Additional Paid-in Capital
304,775

Total Stockholders' Deficit
(174,636
)
 
 
 
 
Total Liabilities and Stockholders' Deficit
$
56,732






Gregg Appliances, Inc.
 
DEBTORS AND DEBTORS IN POSSESSION
 
Condensed Consolidated Statement of Cash Flows (unaudited)
 
 
 
 
 
For the Period of
 
 
July 1, 2017 to
 
(In Thousands)
July 31, 2017
 
Cash flows from operating activities:
 
 
     Net cash provided by (used in) operating activities
$
(389
)
 
 
 
 
Cash flows from investing activities:
 
 
     Purchases of property and equipment

 
     Proceeds from sale of property and equipment

 
     Other

 
     Net cash used in investing activities

 
 
 
 
Cash flows from financing activities:
 
 
     Net Borrowings (Repayments) on Line of Credit
285

 
 
285

 
 
 
 
Increase/(decrease) in cash and cash equivalents
(104
)
 
 
 
 
Cash and cash equivalents at beginning of period
605

 
 
 
 
Cash and cash equivalents at end of period
$
501

 





Gregg Appliances, Inc.
 
 
 
 
DEBTORS AND DEBTORS IN POSSESSION
 
 
Total Disbursements by Filed Legal Entity (unaudited)
 
 
 
 
 
 
(In Thousands)
 
 
 
 
For the Period of July 1, 2017 to July 31, 2017
 
 
Legal Entity
 
Case Number
 
 Disbursements
Gregg Appliances, Inc.
 
17-01303-11
 
$
1,009









Gregg Appliances, Inc.
 
 
 
 
DEBTORS AND DEBTORS IN POSSESSION
 
 
 
 
Bank Reconciliations (unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
(In Thousands)
 
 
 
 
 
 
G/L Acct
Account Name
Bank Acct #
Debtor
Description
Bank Balance
Ledger Balance
As of Date
Reconciled
1000
Master Operating Account
938169174
Gregg Appliances, Inc.
Operating Account


7/31/2017
No
1001
Corporate Account
multiple accounts
Gregg Appliances, Inc.
Corporate AR deposit account, All retail locations depository account

101

7/31/2017
No
1003
Flex Benefits
938168515
Gregg Appliances, Inc.
Flex Benefits Payments


7/31/2017
Yes
1010
RCC Returned Checks
938168127
Gregg Appliances, Inc.
Returned check concentration


7/31/2017
Yes
1013
Ohio Workers Compensation
938168341
Gregg Appliances, Inc.
Ohio Workers Comp Claims


7/31/2017
Yes
1016
Cash Concentration
938169455
Gregg Appliances, Inc.
Cash Dominion
14

14

7/31/2017
No
1042
PayPal
938183472
Gregg Appliances, Inc.
HR Insurance Collections - Leave Associates


7/31/2017
Yes
1050
Payroll
938169802
Gregg Appliances, Inc.
Off Cycle Payroll

(13.00
)
7/31/2017
Yes
1051
Disbursements
938169729
Gregg Appliances, Inc.
Checking

(145.00
)
7/31/2017
No
1055
Restricted - utilities Escrow
938157500
Gregg Appliances, Inc.
Utility Escrow
530

530

7/31/2017
Yes
1060
WF Commercial Card
4608112090
Gregg Appliances, Inc.
Corporate Card / Virtual Card Account
(6
)
9

7/31/2017
No
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 





Gregg Appliances, Inc.
 
 
 
 
 
DEBTORS AND DEBTORS IN POSSESSION
 
 
 
 
Total Disbursements to Retained Professionals (unaudited)
 
 
 
 
 
 
 
 
 
 
(In Thousands)
 
 
 
 
 
For the Period of July 1, 2017 to July 31, 2017
Retained Professionals
 
Approved Amounts (1)
 
Disbursements
MORGAN, LEWIS & BOCKIUS LLP
Legal Services
 
1,019

 

STIFEL, NICOLAUS & COMPANY INC
Bankruptcy Services
 

 

BERKELEY RESEARCH GROUP LLC
Bankruptcy Services
 

 

DONLIN, RECANO & COMPANY INC
Bankruptcy Services
 

 

ICE MILLER LLP
Legal Services
 
763

 

MALFITANO PARTNERS
Bankruptcy Services
 
66

 

COOLEY LLP
Bankruptcy Services
 
1,045

 

BINGHAM GREENEBAUM DOLL LLP
Bankruptcy Services
 
67

 
 
PROVINCE, INC.
Bankruptcy Services
 
390

 

 
 
 
 
Total
 
 
$
3,349

 
$

 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Approved amounts represent the amount of fees and expenses that were approved and eligible to be paid by the Debtors to each professional during July 2017.
 
 






Gregg Appliances, Inc.
 
 
 
 
 
 
DEBTORS AND DEBTORS IN POSSESSION
 
 
 
 
 
Summary of Unpaid Post-Petition Debts (unaudited)
 
 
As of 7/31/2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(In Thousands)
 
 
 
 
 
 
Gregg Appliances, Inc. (17-01303-11)
 
 
 Number of Days Past Due
 
Current
 0-30
31-60
61-90
Over 90
Total
Accounts Payable
$
115

$
731

$
267

$
558

$
640

$
2,311

Wages Payable
213





213

Taxes Payable (1)
707

2

43

4

200

957

Rent/Leases-Building
23

215


2

7,204

7,444

Utilities Payable (2)
499

122

513

113

6

1,253

Insurance Reserves
1,929





1,929

Secured Debt/Adequate Protection Payments






Professional Fees
526

786

1,540

261


3,112

Amounts Due to Insiders






Outstanding Customer Deposits, Credits, Refunds (1)
1,274





1,274

Unredeemed Gift Card Liability (1)
15





15

Deferred Rent






LT Deferred Compensation
234





234

Other (1)
1,301


1

31

4

1,337

Total Post-Petition Debts
$
6,836

$
1,856

$
2,364

$
969

$
8,054

$
20,079

 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Any past due taxes payable relate to unpaid business license fees for 2017, as well as unpaid gross receipts taxes payable beginning in June 2017.
(2) Aging information for payables other than trade payables is not readily available. As such, all other post-petition payables have been categorized in the Current bucket.





Gregg Appliances, Inc.
 
 
 
 
DEBTORS AND DEBTORS IN POSSESSION
 
 
Schedule of Federal, State, & Local Taxes Collected, Received, Due or Witheld (unaudited)
 
 
 
 
 
 
 
 
(In Thousands)
 
 
 
 
 
 
For the Period of July 1, 2017 to July 31, 2017
 
 
 
 
Beginning Tax Liability
Amount Withheld or Accrued
Amount Paid
Date Paid
Check No. or EFT
Ending Tax Liability
Federal
 
 
 
 
 
 
Withholding

62.00

(62
)
7/14; 7/28
EFT

FICA - Employee

21

(21
)
7/14; 7/28
EFT

FICA - Employer
5.00

31

(21
)
7/14; 7/28
EFT
16.00

Unemployment



7/14; 7/28
EFT

Income

 
 
 
 

Total Federal Taxes
5

115

(105
)
 
 
16

 
 
 
 
 
 
 
State and Local
 
 
 
 
 
 
Withholding

14

(14
)
7/14; 7/28
EFT

Sales and Use
(1
)
(5
)
(21
)
7/19/2017
Wire
(27
)
Excise


 
 

Unemployment



7/14; 7/28
EFT

Real Property
3,502



 
 
3,502

Personal Property
1,648


(2
)
7/24/2017
Applied against business license refund check
1,646

Other
103

(51
)

 
 
52

Total State and Local
5,252

(42
)
(37
)
 
 
5,173

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 





Gregg Appliances, Inc.
 
 
 
 
 
DEBTORS AND DEBTORS IN POSSESSION
 
 
 
 
 
Accounts Receivable Aging (unaudited)
 
 
 
 
 
 
 
 
 
 
 
(In Thousands)
 
 
 
 
 
As of July 31, 2017
 
 
 
 
 
Accounts Receivable Reconciliation
 
Credit Card Receivables
Trade Accounts Receivable
 
Total Credit Card and Trade Accounts Receivable
Total Accounts Receivable at the beginning of the reporting period
 
$
(256
)
$
5,952

 
$
5,696.00

+ Amounts billed during the period
 


 
$

- Amounts collected during the period
 

(41
)
 
$
(41
)
- Other Adjustments (Writeoffs/Credit Memos/Adjustments/Chargebacks/Signifyd Funding)
 
(45
)

 
$
(44
)
Total Accounts Receivable at the end of the reporting period
 
$
(301
)
$
5,911

 
$
5,611

 
 
 
 
 
 
As of July 31, 2017
 
 
 
 
Accounts Receivable Aging
 
 
 
 
 
 
 
 
 
 
 
< 90
 
450

704

 
$
1,154

91+
 
(751
)
5,208.00

 
$
4,457

Total Accounts Receivable
 
(301
)
5,912

 
$
5,611

Amount Considered Uncollectible
 


 
$

Accounts Receivable, Net
 
$
(301
)
$
5,912

 
$
5,611

 
 
 
 
 
 
NOTES
 
 
 
 
 
(1) Credit Card Receivable Aging has been estimated, as all credit card settlement was turned off in June 2017. Therefore, all balances are at least 60 days old as of 7/31/17.
 
 
(2) No reserves have been recorded against credit card receivables.
 
 
(3) $34.3M of Accounts Receivable - Other exists at 7/31/2017 for which aging information is not readily available.
 
 
(4) The Credit Card Receivables are in a payable position at 7/31/2017 as a result of turning off settlement with credit card companies in June, thereby, owing the credit card companies, specifically Synchrony, for various ongoing adjustments and chargebacks.
 
 
 
 
 
 
 
 
 
 
 
 
 
 





Gregg Appliances, Inc.
 
 
 
 
 
 
DEBTORS AND DEBTORS IN POSSESSION
 
 
 
 
Questionnaire
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Yes
No
1. Have any assets been sold or transferred outside the normal course of business this reporting period? If yes, provide an explanation below.
 
X
2. Have any funds been disbursed from any account other than a debtor in possession account this reporting period? If yes, provide an explanation below.
 
X
3. Have all post-petition tax returns been filed timely? If no, provide an explanation below.
X
 
4. Are workers compensation, general liability, and other necessary insurance coverages in effect? If no, provide an explanation below.
X
 
5. Has any bank account been opened during the reporting period? If yes, provide documentation identifying the opened account(s). If an investment has been opened provide the required documentation pursuant to the Delaware Local Rule 4001-3.
 
X
Account Name
Purpose
Business
Acct Number
Bank Name
Date