EX-99.1 2 exhibit99-1.htm Exhibit


 
 
 
 
 
 
 
 
Exhibit 99.1
UNITED STATES BANKRUPTCY COURT
FOR THE DISTRICT OF DELAWARE
In re
Gregg Appliances, Inc.
Case No.
17-01303-11
 
Debtors
 
 
 
 
 
 
"MONTHLY OPERATING REPORT
Gregg Appliances, Inc."
INDEX TO CONDENSED FINANCIAL STATEMENTS AND SCHEDULES
CONDENSED FINANCIAL STATEMENTS
 
 
 
Page
 
Condensed Statement of Income
 
 
 
2
 
Condensed Balance Sheet
 
 
 
 
3
 
Condensed Statement of Cash Flows
 
 
 
4
SCHEDULES
 
 
 
 
 
 
 
 
 
Schedule 1 -
Total Disbursements
 
 
 
5
 
Schedule 2 -
Bank Reconciliations
 
 
 
 
6
 
Schedule 3 -
Total Disbursements to Retained Professionals
 
 
7
 
Schedule 4 -
Summary of Unpaid Post-Petition Debts
 
 
8
 
Schedule 5 -
Schedule of Federal, State, and Local Taxes Collected, Received, Due or Withheld
 
 
 
9
 
Schedule 6 -
Accounts Receivable Aging
 
 
 
10
 
Schedule 7 -
 Questionnaire
11
I declare under penalty of perjury (28 U.S.C. Section 1746) that this report and the documents attached are true and correct to the best of my knowledge and belief.
 
Signature of Debtor
 
 
 
 
Date
 
 
 
Signature of Joint Debtor
 
 
 
Date
 
 
 
/s/ Kevin Kovacs
 
 
 
3/15/2018
 
Signature of Authorized Individual*
 
 
 
Date
 
 
 
Kevin Kovacs
 
 
 
CEO/CFO
 
 
 
Printed Name of Authorized Individual
 
 
Title of Authorized Individual
 
* Authorized individual must be an officer, director, or shareholder if debtor is a corporation; a partner if debtor is a partnership; a manager or member if debtor is a limited liability company.
 



1


Gregg Appliances, Inc.
 
DEBTORS AND DEBTORS IN POSSESSION
 
Condensed Consolidated Statement of Income (unaudited)
 
 
 For the Period of
 
 February 1, 2018 to
(In Thousands)
February 28, 2018
Net Sales
$
 
Cost of Goods Sold
(1
)
Gross Profit
1
 
Operating Expenses:
 
Advertising Expense, Net
 
Occupancy Costs
6
 
Data Communications
79

Repair and Maintenance
 
Company Insurance (Non-Medical)
38
 
Employee Benefits
6

Wage Expense
88

Employee Services
13

Travel and Entertainment

Bank Transaction Fees
6

Professional Fees
134

Stock Compensation Expense (Benefit), Net

Gain/Loss on Early Extinguishment of Debt

Depreciation and Amortization

Administrative and Sales Expense
8

Product Services Expense
 
Bad Debts
36

Total Operating Expenses
415

Operating Income
(415
)
Interest Expense, net
(102
)
Other Income/(Expense)
194
 
Income Before Taxes
$
(322
)
Income Tax Expense/(Benefit)
—   
Net Income
$
(322
)




2

Gregg Appliances, Inc.
 
DEBTORS AND DEBTORS IN POSSESSION
 
Condensed Consolidated Balance Sheet (unaudited)
 
 
 As of
(In Thousands)
2/28/2018
Assets
 
Cash
$
8,662

Credit Card and Trade Accounts Receivable, Net
7,649

Accounts Receivable - Other
10,013

Merchandise Inventories

Prepaid Expenses and Other Assets
5,371

Income Taxes Receivable
70

Total Current Assets
31,725

Property and Equipment, Net

Capitalized Financing Fees, Net

Goodwill

Trademarks, Net

Other Assets, Net
214

Total Assets
31,939

Liabilities and Stockholders' Deficit
 
Accounts Payable
12,136

Outstanding Customer Deposits, Credits, Refunds
1,560

Unredeemed Gift Card Liability
15

Other Accrued Expenses
11,667

Deferred Tax Liability

DIP Loans
7,974

Total Current Liabilities
33,352

Deferred Rent

LT Deferred Compensation
234

Other Long-term Liabilities
107

Liabilities Subject to Compromise
$
196,499

Total Liabilities
230,192

    Preferred Stock

Common Stock
4

Retained Earnings / (Accumulated Deficit)
(352,803
)
Treasury Stock
(150,228
)
Additional Paid-in Capital
304,775

Total Stockholders' Deficit
(198,252
)
Total Liabilities and Stockholders' Deficit
$
31,939

 

 
3


 
Gregg Appliances, Inc.
 
DEBTORS AND DEBTORS IN POSSESSION
 
Condensed Consolidated Statement of Cash Flows (unaudited)
 
 
For the Period of
 
 
February 1, 2018 to
 
(In Thousands)
February 28, 2018
 
Cash flows from operating activities:
 
 
     Net cash provided by (used in) operating activities
$
(23
)
 
Cash flows from investing activities:
 
 
     Purchases of property and equipment

 
     Proceeds from sale of property and equipment

 
     Other

 
     Net cash used in investing activities

 
Cash flows from financing activities:
 
 
     Net Borrowings (Repayments) on Line of Credit
33
 
 
 
33
 
 
Increase/(decrease) in cash and cash equivalents
10
 
 
Cash and cash equivalents at beginning of period
8,652

 
Cash and cash equivalents at end of period
$
8,662

 



4


Gregg Appliances, Inc.
 
 
 
 
DEBTORS AND DEBTORS IN POSSESSION
 
 
Total Disbursements by Filed Legal Entity (unaudited)
 
(In Thousands)
 
 
 
 
For the Period of February 1, 2018 to February 28, 2018
 
 
Legal Entity
 
Case Number
 
 Disbursements
Gregg Appliances, Inc.
 
17-01303-11
 
$
101







5


Gregg Appliances, Inc.
 
 
 
 
DEBTORS AND DEBTORS IN POSSESSION
 
 
 
 
Bank Reconciliations (unaudited)
 
 
 
 
(In Thousands)
 
 
 
 
 
 
G/L Acct
Account Name
Bank Acct #
Debtor
Description
Bank Balance
Ledger Balance
As of Date
Reconciled
1000
Master Operating Account
9174
Gregg Appliances, Inc.
Operating Account
$           —

$           —

2/28/2018
No
1001 Corporate Account
9505
Gregg Appliances, Inc.
Corporate AR deposit account, All retail locations depository account
$           —
 
$           —
   2/28/2018  No
1016
Cash Concentration
9455
Gregg Appliances, Inc.
Cash Dominion
$           —

$           —

2/28/2018
No
1051
Disbursements
9729
Gregg Appliances, Inc.
Checking
$           —

$          (9
)
2/28/2018
No
1011 Restricted - Wells Fargo Escrow Internal Wells Fargo Account Gregg Appliances, Inc Legal Reserve and Escrow for Whirlpool and Electrolux Matters $      8,670  $      8,670  
2/28/2018
No



6


Gregg Appliances, Inc.
 
 
 
 
 
DEBTORS AND DEBTORS IN POSSESSION
 
 
 
 
Total Disbursements to Retained Professionals (unaudited)
 
 
 
 
(In Thousands)
 
 
 
 
 
For the Period of February 1, 2018 to February 28, 2018
Retained Professionals
 
Approved Amounts (1)
 
Disbursements
MORGAN, LEWIS & BOCKIUS LLP
Legal Services
 
$                               1,760

 

STIFEL, NICOLAUS & COMPANY INC
Bankruptcy Services
 

 

BERKELEY RESEARCH GROUP LLC
Bankruptcy Services
 
2,415

 

DONLIN, RECANO & COMPANY INC
Bankruptcy Services
 

 

ICE MILLER LLP
Legal Services
 
1,511

 

 
BINGHAM GREENEBAUM DOLL LLP
 
Bankruptcy Services
   118      
 
MALFITANO PARTNERS
Bankruptcy Services
 
66

 

COOLEY LLP
Bankruptcy Services
 
1,974

 

PROVINCE, INC.
Bankruptcy Services
 
530
       
DLA PIPER LLP US  
Bankruptcy Services
   
     
 
FAEGRE BAKER DANIELS LLP
Bankruptcy Services
 

 
HILCO REAL ESTATE, LLC  
Bankruptcy Services
   377      
GORDON BROTHERS RETAIL PARTNERS LLC  
Bankruptcy Services
   
     
GREAT AMERICAN GROUP  
Bankruptcy Services
   
     
 
 
 

 
 

Total
 
 
 
$                               8,752

 
$

(1) Approved amounts represent the amount of fees and expenses that were approved by court order for payment by the Debtors to each professional through February 2018.
 
 



 
7


Gregg Appliances, Inc.
 
 
 
 
 
 
DEBTORS AND DEBTORS IN POSSESSION
 
 
 
 
 
Summary of Unpaid Post-Petition Debts (unaudited)
 
 
As of 2/28/2018
 
 
 
 
 
 
(In Thousands)
 
 
 
 
 
 
Gregg Appliances, Inc. (17-01303-11)
 
 
 Number of Days Past Due
 
Current
 0-30
31-60
61-90
Over 90
Total
Accounts Payable
$
(16)

$
11

$

$
1,931

$
1,177

$
3,102

Wages Payable
23





23

Taxes Payable (1)
672




261

933

Rent/Leases-Building


 
(1
)
3,777

3,776

Utilities Payable (2)
114



0

754

868

Insurance Reserves
1,667





1,667

Secured Debt/Adequate Protection Payments






Professional Fees
53

129

204

347

3,065

3,798

Amounts Due to Insiders






Outstanding Customer Deposits, Credits, Refunds (2)
1,560





1,560

Unredeemed Gift Card Liability (2)
15





15

Deferred Rent






LT Deferred Compensation
234





234

Other (2)
9,635




107

9,742

Total Post-Petition Debts
$
13,957

$
140

$
204

$
2,277

$
9,141

$
25,719

(1) Any past due taxes payable relate to unpaid business license fees for 2017, as well as unpaid gross receipts taxes payable and any penalties charged for late payments beginning in June 2017.
(2) Aging information for payables other than trade payables is not readily available. As such, all other post-petition payables have been categorized in the Current bucket.



8


Gregg Appliances, Inc.
 
 
 
 
DEBTORS AND DEBTORS IN POSSESSION
 
 
Schedule of Federal, State, & Local Taxes Collected, Received, Due or Witheld (unaudited)
 
(In Thousands)
 
 
 
 
 
 
For the Period of February 1, 2018 to February 28, 2018
 
 
 
 
Beginning Tax Liability
Amount Withheld or Accrued
Amount Paid
Date Paid
Check No. or EFT
Ending Tax Liability
Federal
 
 
 
 
 
 
Withholding
    $                      7

$                      16

$             (16
)
2-9; 2/23
WIRE
$             7

FICA - Employee
    $                      2

$                        7

$               (7
)
2-9; 2/23
WIRE
$             3

FICA - Employer
    $                      2

$                        7

$               (7
)
2-9; 2/23
WIRE
$            3

Unemployment
    $                    0

$                     (0)

$               (0
)
2-9; 2/23
WIRE
$             0

Income
 $                    —         

 
 
 
 
$           —

Total Federal Taxes
 $                    —         

$                      30

$             (29
)
 
 
$             0

State and Local
 
 
 
 
 
 
Withholding
$                      1

$                        4

$               (4
)
2-9; 2/23
WIRE
$             1

Sales and Use
            $                 (26)
 
$                      —
 
$              —
 
$          (26
)
Excise
$                    —

$                      —

$              —  
 
 
$           —

Unemployment
$                       0

$                        0

$              —
 
2-9; 2/23
WIRE
$             0

Real Property
$                3,483

  $                     —

$              —

 
 
$      3,483

Personal Property
$                1,581

  $                      —   
 

$              —
 
$      1,581

Other
$                     52

$                      —
 
$              —

 
 
$           52

Total State and Local
$                5,092

$                        4
 
$               (4
)
 
 
$      5,092





9

Gregg Appliances, Inc.
 
 
 
 
 
DEBTORS AND DEBTORS IN POSSESSION
 
 
 
 
 
Accounts Receivable Aging (unaudited)
 
 
 
 
 
(In Thousands)
 
 
 
 
 
As of February 28, 2018
 
 
 
 
 
Accounts Receivable Reconciliation
 
Credit Card Receivables
Trade Accounts Receivable
 
Total Credit Card and Trade Accounts Receivable
Total Accounts Receivable at the beginning of the reporting period
 
$
1,904
 
$
5,781

 
$
7,685

+ Amounts billed during the period
 


 
$

- Amounts collected during the period
 

 
 
$
 
- Other Adjustments (Writeoffs/Credit Memos/Adjustments/Chargebacks/Signifyd Funding)
 
 
(36)

 
$
(36)
 
Total Accounts Receivable at the end of the reporting period
 
$
1,904
 
$
5,745

 
$
7,649

As of February 28, 2018
 
 
 
 
Accounts Receivable Aging
 
 
 
 
 
< 90
 
$                         —

$                        —

 
$

91+
 
1,904
 
5,745

 
 
7,649

Total Accounts Receivable
 
1,904
 
5,745

 
 
7,649

Amount Considered Uncollectible
 


 
 

Accounts Receivable, Net
 
$
1,904
 
$
5,745

 
$
7,649

NOTES
 
 
 
 
 
(1) Credit Card Receivable Aging has been estimated, as all credit card settlement was turned off in June 2017. Therefore, all balances are at least 90 days old as of 2/28/2018.
(2) No reserves have been recorded against credit card receivables.
 
 
(3) $10.0 of Accounts Receivable - Other exists at 2/28/2018 for which aging information is not readily available.
 
 
(4)  Note that the Synchrony credit card payables were settled during January 2018, and any remaining balances due to Synchrony were reclassified to Accounts Payable at that time.  Further note that no other Credit Card Receivables figures have been updated since credit cards were shut off in June 2017.


10



Gregg Appliances, Inc.
 
 
 
 
 
 
DEBTORS AND DEBTORS IN POSSESSION
 
 
 
 
Questionnaire
 
 
 
 
 
 
 
 
 
 
 
 
Yes
No
1. Have any assets been sold or transferred outside the normal course of business this reporting period? If yes, provide an explanation below.
 
X
2. Have any funds been disbursed from any account other than a debtor in possession account this reporting period? If yes, provide an explanation below.
 
X
3. Have all post-petition tax returns been filed timely? If no, provide an explanation below.
X
 
4. Are workers compensation, general liability, and other necessary insurance coverages in effect? If no, provide an explanation below.
X
 
5. Has any bank account been opened during the reporting period? If yes, provide documentation identifying the opened account(s). If an investment has been opened provide the required documentation pursuant to the Delaware Local Rule 4001-3.
 
X
Account Name
Purpose
Business
Acct Number
Bank Name
Date


 
 
 
 
 

 


11