NPORT-EX 2 980.htm CFS_980_20240131_20240313182249485.pdf

CBOE VEST S&P 500® DIVIDEND ARISTOCRATS TARGET INCOME FUND

Schedule of Investments

January 31, 2024 (unaudited)

99.79%

COMMON STOCK

 

Shares

Value

 

 

 

4.53%

CONSUMER DISCRETIONARY

 

 

 

 

Genuine Parts Co. . . . . . . . . . . .

6,918

$ 970,111

 

Lowe’s Cos., Inc. . . . . . . . . . . . .

4,787

1,018,865

 

McDonald’s Corp. . . . . . . . . . . .

3,465

1,014,275

 

 

 

 

3,003,251

24.55%

CONSUMER STAPLES

 

 

 

 

Archer-Daniels-Midland Co. . . . . . . .

12,827

712,925

 

Brown-Forman Corp. Class B . . . . . .

15,809

867,914

 

Church & Dwight Co. . . . . . . . . . .

9,766

975,135

 

The Clorox Co . . . . . . . . . . . . .

7,354

1,068,168

 

The Coca-Cola Co . . . . . . . . . . .

16,074

956,242

 

Colgate-Palmolive Co. . . . . . . . . .

12,279

1,033,892

 

Hormel Foods Corp. . . . . . . . . . .

28,886

877,268

 

The JM Smucker Co . . . . . . . . . .

7,921

1,042,008

 

Kenvue, Inc. . . . . . . . . . . . . . .

44,593

925,751

 

Kimberly-Clark Corp. . . . . . . . . . .

7,423

897,960

 

McCormick & Co., Inc. . . . . . . . . .

14,303

974,892

 

PepsiCo, Inc. . . . . . . . . . . . . .

5,495

926,072

 

The Procter & Gamble Co . . . . . . . .

5,967

937,654

 

Sysco Corp. . . . . . . . . . . . . . .

13,692

1,108,094

 

Target Corp. . . . . . . . . . . . . . .

8,204

1,141,012

 

Walgreens Boots Alliance, Inc. . . . . . .

41,700

941,169

 

Walmart, Inc. . . . . . . . . . . . . . .

5,457

901,769

 

 

 

 

16,287,925

2.54%

ENERGY

 

 

 

 

Chevron Corp. . . . . . . . . . . . . .

5,685

838,140

 

Exxon Mobil Corp. . . . . . . . . . . .

8,217

844,790

 

 

 

 

1,682,930

10.86%

FINANCIALS

 

 

 

 

Aflac, Inc. . . . . . . . . . . . . . . .

11,501

969,994

 

Brown & Brown, Inc. . . . . . . . . . .

12,831

995,172

 

Chubb Ltd. . . . . . . . . . . . . . .

4,231

1,036,595

 

Cincinnati Financial Corp. . . . . . . . .

8,960

992,768

1

QUARTERLY REPORT

CBOE VEST S&P 500® DIVIDEND ARISTOCRATS TARGET INCOME FUND

Schedule of Investments - continued

January 31, 2024 (unaudited)

 

Franklin Resources, Inc. . . . . . . . . .

 

Shares

Value

 

 

39,507

$ 1,052,071

 

S&P Global, Inc. . . . . . . . . . . . .

2,563

1,149,121

 

T Rowe Price Group, Inc. . . . . . . . .

9,324

1,011,188

 

 

 

 

7,206,909

10.33%

HEALTH CARE

 

 

 

 

Abbott Laboratories . . . . . . . . . .

9,401

1,063,723

 

AbbVie, Inc. . . . . . . . . . . . . . .

6,091

1,001,360

 

Becton Dickinson & Co. . . . . . . . . .

3,436

820,551

 

Cardinal Health, Inc. . . . . . . . . . .

9,573

1,045,276

 

Johnson & Johnson . . . . . . . . . .

5,914

939,735

 

Medtronic plc . . . . . . . . . . . . .

12,384

1,084,095

 

West Pharmaceutical Services, Inc. . . . .

2,410

899,002

 

 

 

 

6,853,742

23.00%

INDUSTRIALS

 

 

 

 

3M Co. . . . . . . . . . . . . . . . .

9,891

933,216

 

A O Smith Corp. . . . . . . . . . . . .

13,420

1,041,526

 

Automatic Data Processing, Inc. . . . . .

3,706

910,861

 

Caterpillar, Inc. . . . . . . . . . . . . .

3,570

1,072,107

 

CH Robinson Worldwide, Inc. . . . . . .

10,679

897,997

 

Cintas Corp. . . . . . . . . . . . . . .

1,763

1,065,857

 

Dover Corp. . . . . . . . . . . . . . .

6,760

1,012,513

 

Emerson Electric Co. . . . . . . . . . .

9,818

900,605

 

Expeditors International of Washington, Inc. .

7,944

1,003,566

 

General Dynamics Corp. . . . . . . . .

3,839

1,017,297

 

Grainger WW, Inc. . . . . . . . . . . .

1,300

1,164,332

 

Illinois Tool Works, Inc. . . . . . . . . .

3,996

1,042,556

 

Nordson Corp. . . . . . . . . . . . . .

4,169

1,049,421

 

Pentair plc . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

14,988

1,096,672

 

Stanley Black & Decker, Inc. . . . . . . .

11,232

1,047,946

 

 

 

 

15,256,472

3.30%

INFORMATION TECHNOLOGY

 

 

 

 

International Business Machines Corp. . .

6,492

1,192,321

 

Roper Technologies, Inc. . . . . . . . .

1,854

995,598

 

 

 

 

2,187,919

2

QUARTERLY REPORT

CBOE VEST S&P 500® DIVIDEND ARISTOCRATS TARGET INCOME FUND

Schedule of Investments - continued

January 31, 2024 (unaudited)

11.95%

MATERIALS

 

Shares

 

Value

 

 

 

 

 

Air Products and Chemicals, Inc. . . . . .

3,215

$

822,108

 

Albemarle Corp. . . . . . . . . . . . .

6,399

 

734,221

 

Amcor plc . . . . . . . . . . . . . . .

103,625

 

977,184

 

Ecolab, Inc. . . . . . . . . . . . . . .

5,563

 

1,102,698

 

Linde plc . . . . . . . . . . . . . . .

2,428

 

982,927

 

Nucor Corp. . . . . . . . . . . . . . .

6,056

 

1,132,048

 

PPG Industries, Inc. . . . . . . . . . . .

7,257

 

1,023,527

 

The Sherwin-Williams Co . . . . . . . .

3,795

 

1,155,122

 

 

 

 

 

7,929,835

4.49%

REAL ESTATE

 

 

 

 

 

Essex Property Trust, Inc. . . . . . . . .

4,151

 

968,304

 

Federal Realty Investment Trust . . . . .

10,171

 

1,034,696

 

Realty Income Corp. . . . . . . . . . .

17,968

 

977,280

 

 

 

 

 

2,980,280

4.24%

UTILITIES

 

 

 

 

 

Atmos Energy Corp. . . . . . . . . . .

8,230

 

937,726

 

Consolidated Edison, Inc. . . . . . . . .

10,167

 

924,180

 

NextEra Energy, Inc. . . . . . . . . . .

16,167

 

947,871

 

 

 

 

 

2,809,777

99.79%

TOTAL COMMON STOCK . . . . . . . . . . . . . . .

 

66,199,040

0.00%

MONEY MARKET FUND

 

 

 

 

 

Federated Treasury Obligations Fund 5.190%(B) . . . . . .

 

99.79%

TOTAL INVESTMENTS . . . . . . . . . . . . . . . .

 

66,199,040

0.21%

Assets net of liabilities . . . . . . . . . . . . . . . . .

 

138,277

100.00%

NET ASSETS . . . . . . . . . . . . . . . . . . . . .

$

66,337,317

(A)Non-income producing

(B)Effective 7 day yield as of January 31,2024

3

QUARTERLY REPORT

CBOE VEST S&P 500® DIVIDEND ARISTOCRATS TARGET INCOME FUND

Schedule of Investments - continued

 

January 31, 2024 (unaudited)

 

 

 

 

Number

 

 

 

 

 

 

 

 

of

Notional

Exercise

Expiration

 

 

 

(0.20%)

Description

Contracts

Amount

Price

Date

Value

OPTIONS WRITTEN

 

 

 

 

 

 

 

(0.20%)

CALL

 

 

 

 

 

 

 

 

CALL 3M Co. . . .

(27)

(254,745)

96

02/02/2024 $

(486)

 

CALL Abbott Labs .

(23)

(260,245)

112

02/02/2024

(3,312)

 

CALL Abbvie, Inc. .

(16)

(263,040)

165

02/02/2024

(3,872)

 

CALL Aflac, Inc. . .

(31)

(261,454)

85

02/02/2024

(2,635)

 

CALL

 

 

 

 

 

 

 

 

Albemarle Corp.

(22)

(252,428)

120

02/02/2024

(990)

 

CALL Archer-

 

 

 

 

 

 

 

 

Daniels-

 

 

 

 

 

 

 

 

Midland Co. . .

(50)

(277,900)

52

02/02/2024

(21,350)

 

CALL

 

 

 

 

 

 

 

 

Automatic Data

 

 

 

 

 

 

 

 

Processing, Inc. .

(11)

(270,358)

235

02/02/2024

(12,320)

 

CALL

 

 

 

 

 

 

 

 

Cardinal Health .

(25)

(272,975)

106

02/02/2024

(10,750)

 

CALL Caterpillar,

 

 

 

 

 

 

 

 

Inc. . . . . . .

(9)

(270,279)

300

02/02/2024

(2,808)

 

CALL Chevron

 

 

 

 

 

 

 

 

Corp. . . . . .

(18)

(265,374)

149

02/02/2024

(1,908)

 

CALL The

 

 

 

 

 

 

 

 

Clorox Co. . . .

(18)

(261,450)

145

02/02/2024

(7,380)

 

CALL The

 

 

 

 

 

 

 

 

Coca-Cola Co. .

(44)

(261,756)

59

02/02/2024

(2,772)

 

CALL Emerson

 

 

 

 

 

 

 

 

Electric Co. . .

(28)

(256,844)

95

02/02/2024

(280)

 

CALL Exxon

 

 

 

 

 

 

 

 

Mobil Corp. . .

(26)

(267,306)

103

02/02/2024

(3,068)

 

CALL General

 

 

 

 

 

 

 

 

Dynamics . . .

(10)

(264,990)

265

02/02/2024

(1,470)

 

CALL Hormel

 

 

 

 

 

 

 

 

Foods Corp. . . . .

(85)

(258,145)

31

02/02/2024

(850)

 

CALL International

 

 

 

 

 

 

 

 

Business

 

 

 

 

 

 

 

 

Machines Corp. .

(14)

(257,124)

187.5

02/02/2024

(182)

 

CALL Johnson &

 

 

 

 

 

 

 

 

Johnson . . . .

(16)

(254,240)

160

02/02/2024

(528)

 

CALL Kenvue, Inc. .

(125)

(259,500)

21

02/02/2024

(1,000)

 

CALL Kimberly-

 

 

 

 

 

 

 

 

Clark Corp. . . .

(22)

(266,134)

121

02/02/2024

(1,386)

 

CALL Linde plc . .

(6)

(242,898)

402.5

02/02/2024

(2,280)

 

 

 

4

 

 

 

 

 

QUARTERLY REPORT

CBOE VEST S&P 500® DIVIDEND ARISTOCRATS TARGET INCOME FUND

Schedule of Investments - continued

 

January 31, 2024 (unaudited)

 

 

 

 

Number

 

 

 

 

 

 

 

 

of

Notional

Exercise

Expiration

 

 

 

 

Description

Contracts

Amount

Price

Date

Value

 

CALL Lowe’s

 

 

 

 

 

 

 

 

Cos., Inc. . . . . . . .

(12)

(255,408)

210

02/02/2024

$ (4,596)

 

CALL

 

 

 

 

 

 

 

 

McDonald’s

 

 

 

 

 

 

 

 

Corp. . . . . .

(9)

(263,448)

292.5

02/02/2024

(1,548)

 

CALL Medtronic plc

(30)

(262,620)

86

02/02/2024

(5,610)

 

CALL

 

 

 

 

 

 

 

 

Nextera Energy .

(45)

(263,835)

58

02/02/2024

(4,455)

 

CALL Nucor Corp. .

(15)

(280,395)

175

02/02/2024

(18,675)

 

CALL PepsiCo, Inc.

(16)

(269,648)

167.5

02/02/2024

(2,672)

 

CALL PPG

 

 

 

 

 

 

 

 

Industries, Inc. .

(18)

(253,872)

142

02/02/2024

(1,026)

 

CALL The Procter &

 

 

 

 

 

 

 

 

Gamble Co. . .

(17)

(267,138)

155

02/02/2024

(4,097)

 

CALL S&P

 

 

 

 

 

 

 

 

Global, Inc. . . .

(6)

(269,010)

445

02/02/2024

(3,180)

 

CALL Target Corp.

(18)

(250,344)

142

02/02/2024

(576)

 

CALL Walmart, Inc.

(16)

(264,400)

165

02/02/2024

(1,648)

 

 

 

 

 

 

(129,710)

 

(0.20%) TOTAL OPTIONS WRITTEN . . . . . . .

. . . .

. . . . . .

(129,710)

 

 

 

 

 

 

 

 

 

In accordance with U.S. GAAP, “fair value” is defined as the price that a Fund would receive upon selling an investment in an orderly transaction to an independent buyer in the principal or most advantageous market for the investment. Various inputs are used in determining the value of a Fund’s investments. U.S. GAAP established a three-tier hierarchy of inputs to establish a classification of fair value measurements for disclosure purposes. Level

1 includes quoted prices in active markets for identical securities. Level 2 includes other significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risk, etc.). Level 3 includes significant unobservable inputs (including the Fund’s own assumptions in determining fair value of investments).

The inputs or methodology used for valuing securities are not necessarily an indication of the risk associated with investing in those securities.

5

QUARTERLY REPORT

CBOE VEST S&P 500® DIVIDEND ARISTOCRATS TARGET INCOME FUND

Schedule of Investments - continued

January 31, 2024 (unaudited)

The following is a summary of the inputs used to value the Fund’s investments as of January 31, 2024:

 

 

 

 

Level 2

 

 

Level 3

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

Significant

 

 

Significant

 

 

 

 

Quoted

 

Observable

 

Unobservable

 

 

COMMON STOCK . . . . . .

 

Prices

 

Inputs

 

 

Inputs

 

Total

$

66,199,040

$

$

$

66,199,040

MONEY MARKET FUND

$

$

$

$

TOTAL INVESTMENTS .

$

66,199,040

$

$

$

66,199,040

OPTIONS WRITTEN . .

 

 

 

 

 

 

 

 

$

$

(129,710)

$

$

(129,710)

 

 

 

 

 

 

 

 

 

 

The cost of investments for Federal income tax purposes has been estimated as of January 31, 2024 since the final tax characteristics cannot be determined until fiscal year end. Cost of securities for Federal income tax purpose is $49,791,330, and the related tax-based net unrealized appreciation (depreciation) consists of:

Gross unrealized appreciation . . . .

$ 16,590,192

 

Gross unrealized depreciation . . . .

(312,192)

Net unrealized appreciation . . . . .

$ 16,278,000

 

6

QUARTERLY REPORT