NPORT-EX 2 700.htm CFS_700_20230630_20230828195628197.pdf

CURASSET CAPITAL MANAGEMENT CORE BOND FUND

SCHEDULE OF INVESTMENTS

June 30, 2023 - (unaudited)

 

 

Principal

 

 

Fair Value

96.76%

DEBT SECURITIES

 

 

 

 

 

 

 

 

36.11%

CORPORATE BONDS

 

 

 

 

0.76%

Communication Services:

 

 

 

 

 

BellSouth Telecommunicaions 06/01/2028 6.375%

500,000

$

511,809

 

Hughes Satellite Systems 08/01/2026 5.250%

500,000

 

 

466,653

 

Sprint Corp. 06/15/2024 7.125%

450,000

 

 

454,024

 

 

 

 

 

1,432,486

6.34%

Consumer Discretionary:

 

 

 

 

 

 

 

 

 

Allison Transmission 10/01/2027 4.750%

450,000

 

 

424,053

 

AutoNation Inc. 03/01/2032 3.850%

1,000,000

 

 

848,383

 

AutoNation Inc. 08/01/2031 2.400%

1,000,000

 

 

758,677

 

Brunswick Corp. 08/01/2027 7.125%

1,314,000

 

 

1,361,089

 

Tapestry Inc. 04/01/2025 4.250%

750,000

 

 

729,986

 

Ford Motor Company 10/01/2028 6.625%

450,000

 

 

462,958

 

General Motors Financial 01/12/2032 3.100%

1,000,000

 

 

808,802

 

Hasbro Inc. 07/15/2028 6.600%

700,000

 

 

720,268

 

Las Vegas Ands Corp. 08/08/2029 3.900%

500,000

 

 

446,130

 

Lowe's Cos. Inc. 04/01/2052 4.250%

500,000

 

 

407,940

 

MDC Holdings Inc. 01/15/2030 3.850%

1,000,000

 

 

877,455

 

Michael Kors USA Inc. 11/01/2024 4.250%

600,000

 

 

577,794

 

(US Treasury Note 09/30/2024 2.125% + 1.00%) 144A

 

 

 

 

 

Nissan Motor Co. Ltd. 09/17/2030 4.810% 144A

1,000,000

 

 

877,138

 

PVH Corp 07/10/2025 4.625%

1,000,000

 

 

966,973

 

Smithfield Foods 10/15/2030 3.000%

1,000,000

 

 

784,056

 

Toll Brothers Finance 03/15/2027 4.875%

1,000,000

 

 

968,267

 

 

 

 

 

12,019,969

0.96%

Consumer Staples:

 

 

 

 

 

Constellation Brands 05/01/203 2.875%

1,000,000

 

 

867,473

 

Quanta Services 10/01/2030 2.900%

1,000,000

 

 

849,534

 

Teva 05/09/2027 4.750%

100,000

 

 

92,507

 

 

 

 

 

1,809,514

4.46%

Energy:

 

 

 

 

 

APA Corp. 12/15/2029 7.750%

133,000

 

 

137,101

 

Energy Transfer LP 02/15/2028 6.625%

400,000

 

 

306,028

 

Energy Transfer LP 01/15/2024 5.875%

900,000

 

 

900,152

 

EnLink Midstream Partner 04/01/2024 4.400%

400,000

 

 

393,180

 

Marathon Petroleum Corp. 09/15/2024 3.625%

540,000

 

 

525,808

 

Occidental Petroleum 09/01/2025 5.875%

1,215,000

 

 

1,206,688

 

ONEOK Inc. 09/01/2029 3.400%

1,000,000

 

 

871,920

 

Phillips 66 Partners LP 03/01/2028 3.750%

440,000

 

 

382,578

 

Plains All American Pipeline LP 09/15/2030 3.800%

250,000

 

 

221,822

CURASSET CAPITAL MANAGEMENT CORE BOND FUND

SCHEDULE OF INVESTMENTS

June 30, 2023 - (unaudited)

Spectra Energy Partners 03/15/2024 4.750%

400,000

$

396,551

Targa Resources Partners 03/01/2030 5.500%

500,000

 

481,185

TransCanada Pipe 06/15/2029 7.700%

850,000

 

927,636

Valero Energy Corp. 12/01/2031 2.800%

1,000,000

 

817,962

(US Treasury Note 11/15/2031 1.375% + 1.250%)

 

 

 

Williams Companies 01/15/2025 3.900%

900,000

 

873,485

 

 

 

8,442,096

10.09% Financials:

ASB BANK LIMITED 10/22/2031 2.375% 144A AirCastle Ltd. 05/01/2024 4.125%

Ally Financial 11/01/2031 8.000% American Express Co. 06/16/2149 3.550% Banco Santander SA 03/24/2028 4.175%

(US Treasury Note 02/28/2027 1.875% + 2.000%) Banco Santander 12/03/2030 2.749%

Bank of America 06/19/2064 4.375% (5 year US Treasury Rate + 2.000%)

Barclays PLC 05/16/2029 4.972%

Blackstone Private Credit 12/15/2026 2.625% Crown Castle Inc. Corp. 03/15/2027 2.900% EPR 04/15/2028 4.950%

Factset Research Systems 03/01/2027 2.900% Federal Home Loan Bank, 04/20/2029 4.000% Fidelity National Financial 08/15/2028 4.500% Fifth Third Bank 10/27/2025 5.852%

(US Treasury Note 09/30/2024 4.250% + 1.350%) First Citizens Bancshares 06/19/2164 9.524% Goldman Sachs Group 11/10/2026 4.125%

(5 year US Treasury Rate + 2.949%) Lloyds Bank Group 03/18/2026 3.511%

(US Treasury Note 02/15/2025 1.500% + 1.600%) Macquarie Group 06/21/2028 4.098% 144A

Blue Owl Capital Corp. 06/11/2028 2.875%

(US Treasury Note 5/31/2028 1.250% + 1.800%) NatWest Group 05/18/2029 4.892%

(US Treasury Note 05/15/2028 2.875% + 1.820%) SBL Holdings Inc. 11/13/2026 5.125% 144A

SLM Corp. 10/29/2025 4.200%

Charles Schwab Corp. 06/19/2164 5.000% Societe Generale 11/24/2025 4.750% 144A Societe Generale 03/28/2024 3.875% 144A Synchrony Bank 08/22/2025 5.400% Truist Financial Corp. 03/01/2030 5.100%

(10 year US Treasury Rate + 4.3494%) Weyerhaeuser Co. 03/09/2033 3.375%

(US Treasury Note 2/15/2032 1.875% + 1.450%)

2,000,000

1,605,320

900,000

875,749

1,000,000

1,038,121

500,000

415,000

200,000

187,221

250,000

195,928

625,000

532,969

250,000

236,256

250,000

212,699

250,000

228,764

360,000

321,607

250,000

229,350

5,000,000

4,771,025

1,000,000

950,156

600,000

584,459

500,000

479,860

500,000

417,980

450,000

428,313

2,000,000

1,869,796

250,000

203,703

500,000

475,623

400,000

353,200

90,000

83,614

500,000

418,985

250,000

238,122

500,000

489,262

400,000

382,795

500,000

432,500

500,000

430,086

 

 

 

 

 

19,088,463

0.09% Health Care

 

 

PRA Health Sciences Inc. 07/15/2026 2.875%

90,000

81,489

AMN 10/01/2027 4.625%

90,000

83,303

 

 

164,792

8.92% Industrials:

 

 

Avnet Inc. 06/01/2032 5.500%

1,000,000

949,496

Avolon Holdings Funding 11/18/2027 2.528%

1,000,000

843,098

Berry Global Inc. 07/15/2027 5.625% 144A

500,000

489,375

Boeing Co. 02/15/2040 5.875%

1,000,000

1,003,771

CH Robinson Worlwide 04/15/2028 4.200%

1,000,000

957,687

CURASSET CAPITAL MANAGEMENT CORE BOND FUND

SCHEDULE OF INVESTMENTS

June 30, 2023 - (unaudited)

 

Can-Pack S.A. 11/15/2029 3.875% 144A

500,000

$

406,702

 

FedEx Corp. 10/17/2048 4.950%

1,000,000

 

917,918

 

Fluor Corp. 09/15/2028 4.250%

360,000

 

333,979

 

Flowserve Corp. 01/15/2032 2.800%

1,000,000

 

796,831

 

Fortune Brands Home & Security 03/25/2032 4.000%

500,000

 

443,710

 

Fortune Brands Home & Security 03/25/2052 4.500%

500,000

 

389,298

 

Hubbell Inc. 08/15/2027 3.150%

2,000,000

 

1,846,544

 

Korn Ferry Intl 12/15/2027 4.625%

500,000

 

469,818

 

Masco Corp. 08/15/2032 6.500%

1,000,000

 

1,030,885

 

Oshkosh Corp. 03/01/2030 3.100%

1,000,000

 

871,258

 

Owens Corning 06/01/2030 3.875%

1,000,000

 

913,599

 

Ryder System Inc. 09/01/2025 3.350%

1,000,000

 

949,194

 

Timken Co. 05/08/2028 6.875%

200,000

 

202,668

 

Timken Co. 12/15/2028 4.500%

500,000

 

475,160

 

Trimble Inc. 12/01/2024 4.750%

800,000

 

785,180

 

WestRock Corp. 02/15/2031 7.950%

750,000

 

849,442

 

Worthington Industries Inc. 04/15/2026 4.550%

1,000,000

 

945,294

 

 

 

 

16,870,907

1.24%

Information Technology:

 

 

 

 

CA Inc. 03/15/2027 4.700%

600,000

 

564,416

 

CIEN Corp. 4 01/31/2030 144A

100,000

 

87,125

 

Citigroup Inc. 3/31/2032 4.412%

250,000

 

235,066

 

GLW 03/15/2037 4,700%

200,000

 

185,308

 

MSCI 3 09/01/2030 3.625% 144A

100,000

 

86,239

 

Micron Technology 02/15/2027 4.185%

250,000

 

239,526

 

Qorvo Inc. 12/15/2024 1.750% 144A

500,000

 

464,924

 

Western Digital Corp. 02/15/2026 4.750%

500,000

 

476,259

 

 

 

 

2,338,863

1.11%

Materials:

 

 

 

 

Albermarle Corp. 06/01/2032 5.050%

500,000

 

484,102

 

FMC CORP 10/01/2026 3.200%

600,000

 

556,905

 

Nucor Corp. 05/23/2027 4.300%

500,000

 

484,928

 

Steel Dynamics Inc. 12/15/2026 5.000%

500,000

 

492,325

 

Domtar Corp. 10/01/2028 6.750%

100,000

 

84,901

 

 

 

 

2,103,161

2.14%

Utilities:

 

 

 

 

Alliant Energy Finance 03/01/2032 3.600%

1,000,000

 

869,032

 

Eversource Energy 03/01/2032 3.375%

1,000,000

 

871,599

 

Exelon Corp. 03/15/2032 3.350% 144A

1,000,000

 

868,896

 

Georgia Power Co. 05/15/2032 4.700%

1,000,000

 

966,598

 

Sempra 06/19/2164 4.875%

500,000

 

465,034

 

(US Treasury Note 05/31/2025 0.250% + 4.550%)

 

 

 

 

 

 

 

4,041,159

36.11%

TOTAL CORPORATE BONDS

 

 

68,311,410

30.86%

ASSET BACKED BONDS

 

 

 

 

American Credit Acceptance 11/15/2027 1.340% 144A

1,000,000

 

935,398

 

American Credit Acceptance 02/14/2028 1.820%

480,000

 

468,479

 

American Credit Acceptance 06/13/2028 4.410% 144A

1,687,500

 

1,652,317

 

American Credit Acceptance 06/13/2028 4.850% 144A

900,000

 

859,953

 

American Credit Acceptance 12/12/2025 2.970% 144A

426,711

 

424,579

 

American Credit Acceptance 12/14/2026 1.310% 144A

260,053

 

256,923

 

Aqua Fiance Inc. 07/17/2046 1.900% 144A

466,099

 

430,285

 

Arivo Acceptance, LLC 05/15/2028 3.930% 144A

525,067

 

509,693

CURASSET CAPITAL MANAGEMENT CORE BOND FUND

SCHEDULE OF INVESTMENTS

June 30, 2023 - (unaudited)

Arivo Acceptance Auto 03/15/2029 9.840% Avid Automobile 12/15/2027 7.350%

Avis Budget Rental Car 03/20/2026 2.650% 144A Carmax Auto Owner Trust 04/16/2029 8.080% Carmax Auto Owner Trust 10/15/2027 1.550% Carvana Auto Receivables Trust 04/12/2027 6.360% Carvana Auto Receivables Trust 04/10/2028 5.080% Carvana Auto Receivables Trust 12/11/2028 2.310% 144A Carvana Auto Receivables Trust 12/11/2028 4.130% Carvana Auto Receivables Trust 03/10/2028 1.070% Carvana Auto Receivables Trust 03/10/2028 2.900% CPS AUTO TRUST 08/15/2028 5.190% MTGE

CPS AUTO TRUST 10/15/2029 7.140% MTGE CPS AUTO TRUST 11/15/2030 10.72%

Credit Acceptance Auto Loan Trust 05/15/2030 1.000% Community Mortgage Trust 09/15/2033 7.383% Drive Auto Receivable Trust 10/15/2027 0.870% Drive Auto Receivable Trust 02/16/2027 1.500% Drive Auto Receivable Trust 05/17/2027 1.310% Drive Auto Receivable 06/15/2026 1.470%

Drive Auto Receivable 11/17/2025 2.550%

Exeter Auto Receivables 03/17/2025 3.710%

Exeter Auto Receivables 07/17/2028 4.560%

Exeter Auto Receivables 10/15/2029 6.340%

Exeter Auto Receivables 01/15/2026 0.690%

Exeter Auto Receivables 12/15/2026 4.860%

Federal Home Loan Mortgage Corp 01/25/2031 VAR Federal Home Loan Mortgage Corp 04/25/2042 0.620% Federal Home Loan Mortgage Corp 12/25/2041 0.930% Federal Home Loan Mortgage Corp 02/25/2046 0.2551% Federal Home Loan Mortgage Corp 02/25/2047 0.2051% Federal Home Loan Mortgage Corp 08/25/2042 3.500% Federal Home Loan Mortgage Corp 09/25/2042 7.569% Federal Home Loan Mortgage Corp 11/25/2046 0.2051% First Investors Auto 01/15/2027 2.030%

First Investors Auto 06/15/2029 5.410% Foursight Capital 05/15/2028 3.070%

Federal National Mortgage Assoc. 06/25/2042 9.031% (30 day SOFR + 6.750%) 144A

Freddie Mac-STACR 01/25/2042 7.569%

Freddie Mac-STACR 01/25/2042 8.469%

Freddie Mac-STACR 05/25/2042 7.269%

Freddie Mac-STACR 01/18/2031 2.350% General Motors Financial Co. 01/08/2031 2.350% GLS Auto Receibables 07/15/2027 4.310%

GLS Auto Receivables 02/18/2025 3.540%

GLS Auto Receivables 05/15/2025 2.960%

Government National Mortgage Assoc. 03/16/2043 5.827% (Libor +0.400%)

Government National Mortgage Assoc. 10/20/2052 5.000% Government National Mortgage Assoc. 12/16/2040 4.000% GS Mortgage Securtities Trust 09/10/2047 4.162% Harvest SBA Loan Trust 06/26/2047 7.550%

(Libor + 0.700%) 144A

JP Morgan Commercial Mortgage 01/25/2028 1.886% JP Morgan Commercial Mortgage 05/15/2048 3.342% LAD AUTO Receivables Trust 08/17/2026 1.300%

500,000

$

513,658

600,000

 

592,751

1,800,000

 

1,693,366

1,000,000

 

1,033,710

250,000

 

227,339

1,090,188

 

1,086,496

2,000,000

 

1,924,878

122,280

 

119,131

450,000

 

419,600

225,654

 

206,837

100,000

 

88,770

1,800,000

 

1,730,979

900,000

 

823,663

300,000

 

306,143

2,367,937

 

2,306,366

55,000

 

42,047

1,500,000

 

1,464,561

888,000

 

826,948

800,000

 

721,500

1,056,618

 

1,033,490

821,540

 

803,109

252,413

 

250,917

450,000

 

428,344

787,500

 

707,059

678,669

 

674,240

1,072,000

 

1,058,209

534,000

 

573,717

1,000,000

 

996,255

250,000

 

243,595

18,705,650

 

47,438

18,637,065

 

40,852

456,546

 

60,366

476,008

 

478,240

28,003,289

 

57,631

785,354

 

764,659

500,000

 

451,010

400,000

 

363,722

1,000,000

 

1,099,864

100,000

 

96,756

100,000

 

96,002

1,653,251

 

1,663,799

1,667,045

 

63,326

250,000

 

195,836

725,000

 

697,083

78,144

 

77,900

233,562

 

231,932

2,289

 

2,285

993,502

 

966,732

2,764,610

 

455,378

500,000

 

476,256

582,394

 

557,642

37,638

 

37,419

199,548

 

190,140

761,459

 

742,217

CURASSET CAPITAL MANAGEMENT CORE BOND FUND

SCHEDULE OF INVESTMENTS

June 30, 2023 - (unaudited)

LAD Auto Receivables Trust 04/15/2030 6.850% 144A LAD Auto Receivables Trust 06/15/2027 5.930% Oasis Securitisation 02/15/2035 7.000%

Lobel Automobile 07/15/2026 6.970%

Mariner Finance 07/20/2032 2.960%

Newtek Small Business Loan Trust 02/25/2044 6.840% Provident Funding Mortgage 04/25/2051 2.500% 144A SCF Equipment Leasing 04/20/2026 2.470% 144A SCF Equipment Trust LLC 08/21/2028 0.830%

SCF Equipment Leasing 11/20/2031 3.790% 144A Santander Consumer Auto Receivable 10/15/2025 0.330% Santander Retail 11/20/2025 1.410%

Santander Drive 2022-1 C 04/17/2028 2.560% Santander Drive Auto 01/15/2026 1.010% Santander Drive Auto 03/16/2026 5.870% Seashine Holding 05/20/2025 6.000%

Sequoia Mortgage Trust 04/25/2050 3.000% 144A SOFI Consumer 09/25/2030 1.300%

Spruce Hill Mortgage Loan Trust 01/28/2050 2.521% TOWD Point 02/25/2063 6.875%

Tricolor Auto Group 08/15/2025 4.710%

Tricolor Auto Group 06/15/2028 13.450% Tricon American Homes 01/17/2036 3.473% Trinity Rail Leasing 10/18/2049 2.390% USASF Receivables LLC 03/15/2027 9.350% USASF Receivables LLC 03/17/2025 1.490% United Auto Credit 11/10/2028 5.000% United Auto Credit 04/10/2029 10.000% Upstart Structered 11/15/2030 7.010%

Veros Credit Auto Receivables Trust 11/15/2028 7.120% Veros Credit Auto Receivables Trust 07/16/2029 7.230% Verus Securization Trust 11/25/2059 3.192% Westlake Automobile 01/15/2026 2.760%

Westlake Auto 03/15/2027 3.490%

WinWater Mortgage Loan Trust 01/20/2046 3.771%

30.86% TOTAL ASSET BACKED BONDS

29.79% TREASURY NOTES

484,000

$

482,232

500,000

 

497,554

172,533

 

171,676

720,080

 

715,868

279,508

 

277,493

443,806

 

438,056

845,193

 

678,433

289,337

 

288,108

360,371

 

351,546

500,000

 

442,321

520,402

 

515,031

520,000

 

496,841

500,000

 

477,540

339,130

 

337,784

2,000,000

 

1,997,892

1,200,000

 

1,150,980

197,586

 

186,832

616,000

 

595,957

470,629

 

465,283

362,341

 

360,286

485,000

 

476,280

400,000

 

409,176

306,000

 

300,439

192,710

 

180,097

1,360,000

 

1,367,834

340,466

 

336,128

650,000

 

581,704

400,000

 

380,272

607,388

 

606,203

646,594

 

645,326

1,350,000

 

1,254,895

322,670

 

310,498

1,840,000

 

1,810,354

324,800

 

307,748

149,299

 

136,939

 

 

 

 

 

58,381,396

US Treasury 11/30/2028 1.500%

12,750,000

11,152,272

US Treasury 11/15/2031 1.375%

3,800,000

3,133,366

US Treasury 05/15/2042 3.250% 2

4,000,000

3,569,376

US Treasury 05/15/2043 3.875%

5,000,000

4,878,905

US Treasury 02/15/2042 2.375%

15,000,000

11,678,325

US Treasury 02/15/2043 3.875%

5,000,000

4,875,000

US Treasury 05/15/2053 3.625%

4,500,000

4,324,923

US Treasury 11/15/2032 4.125%

4,000,000

4,087,500

US Treasury N/B 02/15/2053 3.625%

5,000,000

4,798,440

US Treasury Note 02/15/2032 1.875%

4,500,000

3,854,533

29.79% TOTAL TREASURY NOTES

 

56,352,640

96.76% TOTAL DEBT SECURITIES

 

183,045,446

CURASSET CAPITAL MANAGEMENT CORE BOND FUND

SCHEDULE OF INVESTMENTS

June 30, 2023 - (unaudited)

0.21%

PREFERRED STOCKS

 

 

 

 

 

Farm Credit Bank of Texas

4,000

$

405,000

 

(Perpetual call 09/15/2023 6.750%)

 

 

 

 

0.21%

TOTAL PREFERRED STOCKS

 

 

 

405,000

4.25%

MONEY MARKET FUND

Shares

 

 

Value

 

Federated Government Obligation Institutional Shares, 4.92% (A)

8,030,421

 

 

8,030,421

101.22%

TOTAL INVESTMENTS

 

191,480,867

(1.22%)

Liabilities in excess of other assets

 

(2,310,646)

100.00%

NET ASSETS

$

189,170,221

 

 

 

 

(A)Effective 7 day yield as of June 30, 2023 TBA - To be announced

In accordance with U.S. GAAP, "fair value" is defined as the price that a Fund would receive upon selling an investment in an orderly transaction to an independent buyer in the principal or most advantageous market for the investment. Various inputs are used in determining the value of a Fund’s investments. U.S. GAAP established a three-tier hierarchy of inputs to establish a classification of fair value measurements for disclosure purposes. Level 1 includes quoted prices in active markets for identical securities. Level 2 includes other significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risk, etc.). Level 3 includes significant unobservable inputs (including the Fund’s own assumptions in determining fair value of investments).

The inputs or methodology used for valuing securities are not necessarily an indication of the risk associated with investing in those securities.

The following is a summary of the inputs used to value the Fund’s investments as of June 30, 2023:

 

 

Level 1

 

Level 2

 

Level 3

 

 

 

 

 

Other

 

Significant

 

 

 

 

 

Significant

Unobservable

 

 

 

Quoted Prices

 

Observable Inputs

 

Inputs

Total

CORPORATE BONDS

 

-

 

68,311,410

 

-

68,311,410

ASSET BACKED BONDS

 

-

 

58,381,396

 

-

58,381,396

U.S. TREASURY NOTES

 

56,352,640

 

-

 

-

56,352,640

PREFERRED STOCKS

 

405,000

 

-

 

-

405,000

MONEY MARKET FUNDS

 

8,030,421

 

-

 

-

8,030,421

TOTAL INVESTMENTS

$

64,788,061

$

126,692,806

$

-

$ 191,480,867

 

 

 

 

 

 

 

 

The Fund held no Level 3 securities at any time during the period.

There were no transfers into or out of Levels 1 and 2 during the period ended June 30, 2023.

At June 30, 2023 the cost of investments for Federal income tax purposes has been estimated since the final

tax characteristics cannot be determined until fiscal year end. Cost of securities for Federal income tax purpose is $204,822,947 and the related tax-based net unrealized appreciation (depreciation) consists of:

Gross unrealized appreciation

$

273,449

Gross unrealized depreciation

 

(7,705,193)

Net unrealized appreciation

$

(13,342,080)