XML 38 R27.htm IDEA: XBRL DOCUMENT v3.24.1.u1
LEASES (Tables)
3 Months Ended
Mar. 31, 2024
Leases [Abstract]  
Schedule of Lease Assets and Liabilities, Weighted-Average Lease Term and Discount Rate
Lease right-of-use (ROU) assets and liabilities and the weighted-average lease terms and discount rates are as follows:
in millionsClassification on the Balance SheetMarch 31
2024
December 31
2023
March 31
2023
Assets
Operating lease ROU assets$641.8 $636.1 $669.6 
Accumulated amortization(129.4)(124.4)(100.1)
Operating leases, netOperating lease right-of-use assets, net512.4 511.7 569.5 
Finance lease ROU assets60.4 62.3 91.6 
Accumulated depreciation(21.5)(20.2)(16.6)
Finance leases, netProperty, plant & equipment, net38.9 42.1 75.0 
Total lease assets$551.3 $553.8 $644.5 
Liabilities
Current
OperatingOther current liabilities$47.3 $47.3 $48.6 
FinanceOther current liabilities11.7 12.5 21.3 
Noncurrent
Operating Noncurrent operating lease liabilities508.2 507.4 545.9 
FinanceOther noncurrent liabilities14.6 16.6 30.5 
Total lease liabilities$581.8 $583.8 $646.3 
Lease Term and Discount Rate
Weighted-average remaining lease term (years)
Operating leases19.419.519.6
Finance leases2.52.52.8
Weighted-average discount rate
Operating leases4.4 %4.3 %4.0 %
Finance leases2.6 %2.4 %1.9 %
Components of Lease Expense
The components of lease expense are as follows:
Three Months Ended
March 31
in millions20242023
Finance lease cost
Depreciation of right-of-use assets$2.5 $3.4 
Interest on lease liabilities0.2 0.2 
Operating lease cost18.8 19.4 
Short-term lease cost 1
11.1 11.7 
Variable lease cost5.3 5.1 
Sublease income(0.8)(0.8)
Total lease expense$37.1 $39.0 
1Includes the cost of leases with an initial term of one year or less (including those with terms of one month or less).