XML 95 R35.htm IDEA: XBRL DOCUMENT v3.24.0.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2023
INCOME TAXES [Abstract]  
Components of Earnings From Continuing Operations before Income Taxes

in millions

2023

2022

2021

Earnings from Continuing Operations

before Income Taxes

Domestic

$       1,251.0 

$        788.7 

$        871.6 

Foreign

(5.9)

(0.6)

2.2 

Total

$       1,245.1 

$        788.1 

$        873.8 

Income Tax Expense (Benefit) from Continuing Operations

in millions

2023

2022

2021

Income Tax Expense (Benefit) from

Continuing Operations

Current

Federal

$          274.8 

$          85.2 

$        103.9 

State and local

64.0 

43.6 

34.6 

Foreign

4.8 

4.6 

(5.0)

Total

$          343.6 

$        133.4 

$        133.5 

Deferred

Federal

$           (44.1)

$          43.4 

$          39.2 

State and local

(4.2)

3.3 

26.5 

Foreign

4.1 

12.9 

0.9 

Total

$           (44.2)

$          59.6 

$          66.6 

Total expense

$          299.4 

$        193.0 

$        200.1 

Sources and Tax Effects of Differences Between Expense (Benefit) from Income Taxes and Amount Computed by Applying Federal Statutory Income Tax Rate to Earnings from Continuing Operations before Income Taxes

dollars in millions

2023

2022

2021

Income tax expense at the federal

statutory tax rate

$       261.5 

21.0%

$       165.5 

21.0%

$       183.5 

21.0%

Expense (Benefit) from

Income Tax Differences

Statutory depletion

(39.0)

-3.1%

(30.6)

-3.9%

(28.3)

-3.2%

State and local income taxes, net of federal

income tax benefit

48.7 

3.9%

37.5 

4.8%

34.7 

4.0%

Nondeductible goodwill

16.2 

1.3%

10.7 

1.4%

0.0 

0.0%

Valuation allowance

10.3 

0.8%

14.5 

1.8%

13.7 

1.6%

Other, net

1.7 

0.1%

(4.6)

-0.6%

(3.5)

-0.5%

Total income tax expense/

Effective tax rate

$       299.4 

24.0%

$       193.0 

24.5%

$       200.1 

22.9%

Components of Net Deferred Income Tax Liability

in millions

2023

2022

Deferred Tax Assets Related to

Operating lease liabilities

$          139.1 

$        149.7 

Asset retirement obligations & other reserves

87.1 

82.5 

State net operating losses

79.6 

86.3 

Incentive compensation

57.6 

62.1 

State bonus depreciation

54.7 

41.4 

Employee benefits

22.9 

14.2 

Other

82.3 

72.0 

Total gross deferred tax assets

$          523.3 

$        508.2 

Valuation allowance

(89.5)

(76.8)

Total net deferred tax asset

$          433.8 

$        431.4 

Deferred Tax Liabilities Related to

Property, plant & equipment

$          907.1 

$        889.4 

Goodwill/other intangible assets

334.4 

379.2 

Operating lease right-of-use assets

128.2 

143.6 

Other

93.0 

92.0 

Total deferred tax liabilities

$       1,462.7 

$     1,504.2 

Deferred income tax liability, net

$       1,028.9 

$     1,072.8 

Changes in Unrecognized Income Tax Benefits

in millions

2023

2022

2021

Unrecognized tax benefits as of January 1

$           18.7 

$          10.8 

$            6.8 

Increases for tax positions related to

Prior years

0.3 

4.6 

0.5 

Current year

4.8 

6.6 

3.9 

Decreases for tax positions related to

Prior years

(0.5)

(0.2)

0.0 

Expiration of applicable statute of limitations

(2.3)

(3.1)

(0.4)

Unrecognized tax benefits as of December 31

$           21.0 

$          18.7 

$          10.8