XML 34 R25.htm IDEA: XBRL DOCUMENT v3.23.3
LEASES (Tables)
9 Months Ended
Sep. 30, 2023
LEASES [Abstract]  
Schedule of Lease Assets and Liabilities, Weighted-Average Lease Term and Discount Rate

September 30

December 31

September 30

dollars in millions

Classification on the Balance Sheet

2023

2022

2022

Assets 1

Operating lease ROU assets

$        644.8 

$        665.4 

$        778.8 

Accumulated amortization

(113.4)

(92.8)

(89.6)

Operating leases, net

Operating lease right-of-use assets, net

531.4 

572.6 

689.2 

Finance lease ROU assets

85.8 

93.2 

111.2 

Accumulated depreciation

(22.1)

(14.9)

(12.6)

Finance leases, net

Property, plant & equipment, net

63.7 

78.3 

98.6 

Total lease assets

$        595.1 

$        650.9 

$        787.8 

Liabilities 1

Current

Operating

Other current liabilities

$          48.2 

$          48.1 

$          51.9 

Finance

Other current liabilities

18.4 

22.3 

27.7 

Noncurrent

Operating

Noncurrent operating lease liabilities

525.4 

548.4 

643.3 

Finance

Other noncurrent liabilities

22.7 

34.8 

45.9 

Total lease liabilities

$        614.7 

$        653.6 

$        768.8 

Lease Term and Discount Rate

Weighted-average remaining lease term (years)

Operating leases

19.4 

19.7 

20.1 

Finance leases

2.5 

3.0 

3.1 

Weighted-average discount rate

Operating leases

4.3%

3.9%

3.7%

Finance leases

2.0%

1.8%

1.6%

 

1

Balances at September 30, 2023 and September 30, 2022 include lease assets and liabilities classified as held for sale as detailed in Note 16. 

Components of Lease Expense

Three Months Ended

Nine Months Ended

September 30

September 30

in millions

2023

2022

2023

2022

Lease Cost

Finance lease cost

Depreciation of right-of-use assets

$            3.3 

$            4.2 

$          10.1 

$          12.9 

Interest on lease liabilities

0.2 

0.2 

0.7 

0.9 

Operating lease cost

19.1 

21.7 

58.3 

65.6 

Short-term lease cost 1

14.8 

12.3 

38.5 

32.8 

Variable lease cost

4.9 

4.7 

15.0 

8.9 

Sublease income

(0.8)

(0.6)

(2.7)

(2.2)

Total lease cost

$          41.5 

$          42.5 

$        119.9 

$        118.9 

1

Our short-term lease cost includes the cost of leases with an initial term of one year or less (including those with terms of one month or less).