XML 66 R57.htm IDEA: XBRL DOCUMENT v3.23.1
DEBT (Debt) (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2023
Dec. 31, 2022
Aug. 31, 2022
Mar. 31, 2022
Sep. 30, 2021
Debt Instrument [Line Items]          
Total short-term debt $ 0.0 $ 100.0   $ 100.0  
Total long-term debt - face value 3,941.6 3,941.9   3,947.2  
Unamortized discounts and debt issuance costs (67.2) (66.2)   (68.8)  
Fair value adjustments [1] 3.0 0.0   0.0  
Total long-term debt - book value 3,877.4 3,875.7   3,878.4  
Less current maturities 0.5 0.5   3.9  
Total long-term debt - reported value 3,876.9 3,875.2   3,874.5  
Estimated fair value of long-term debt 3,770.2 3,671.9   4,090.3  
Line Of Credit [Member] | Bank Line Of Credit Due 2027 [Member]          
Debt Instrument [Line Items]          
Total short-term debt [2] $ 0.0 100.0   100.0  
Maturity year [2] 2027        
Commercial Paper [Member]          
Debt Instrument [Line Items]          
Total short-term debt [2] $ 0.0 0.0   0.0  
Maturity year 2027        
Line Of Credit [Member] | Bank Line Of Credit Due 2027 [Member]          
Debt Instrument [Line Items]          
Total long-term debt - face value [2] $ 0.0 0.0   0.0  
Maturity year [2] 2027        
Term Loan Due [Member] | Delayed Draw Term Loan Due 2026 [Member]          
Debt Instrument [Line Items]          
Total long-term debt - face value $ 0.0 550.0 $ 550.0 1,100.0 $ 1,100.0
Maturity year 2026        
Notes [Member] | 4.50% Notes Due 2025 [Member]          
Debt Instrument [Line Items]          
Total long-term debt - face value $ 400.0 400.0   400.0  
Interest rate 4.50%        
Maturity year 2025        
Effective interest rate 4.65%        
Notes [Member] | 5.80% Notes Due 2026 [Member]          
Debt Instrument [Line Items]          
Total long-term debt - face value [3] $ 550.0 0.0   0.0  
Interest rate 5.80%        
Maturity year 2026        
Effective interest rate [3] 6.02%        
Notes [Member] | 3.90% Notes Due 2027 [Member]          
Debt Instrument [Line Items]          
Total long-term debt - face value $ 400.0 400.0   400.0  
Interest rate 3.90%        
Maturity year 2027        
Effective interest rate 4.00%        
Notes [Member] | 3.50% Notes Due 2030 [Member]          
Debt Instrument [Line Items]          
Total long-term debt - face value $ 750.0 750.0   750.0  
Interest rate 3.50%        
Maturity year 2030        
Effective interest rate 3.94%        
Notes [Member] | 7.15% Notes Due 2037 [Member]          
Debt Instrument [Line Items]          
Total long-term debt - face value $ 129.2 129.2   129.2  
Interest rate 7.15%        
Maturity year 2037        
Effective interest rate 8.05%        
Notes [Member] | 4.50% Notes Due 2047 [Member]          
Debt Instrument [Line Items]          
Total long-term debt - face value $ 700.0 700.0   700.0  
Interest rate 4.50%        
Maturity year 2047        
Effective interest rate 4.59%        
Notes [Member] | 4.70% Notes Due 2048 [Member]          
Debt Instrument [Line Items]          
Total long-term debt - face value $ 460.9 460.9   460.9  
Interest rate 4.70%        
Maturity year 2048        
Effective interest rate 5.42%        
Other Notes [Member]          
Debt Instrument [Line Items]          
Total long-term debt - face value $ 1.5 1.8   7.1  
Effective interest rate 0.46%        
Commercial Paper [Member]          
Debt Instrument [Line Items]          
Total long-term debt - face value [2] $ 550.0 $ 550.0   $ 0.0  
[1] See Note 6 for additional information on our fair value hedging strategy.
[2] Borrowings on the bank line of credit and commercial paper are classified as short-term if we intend to repay within twelve months and as long-term if we have the intent and ability to extend payment beyond twelve months.
[3] The effective interest rate excludes the impact of the interest rate swap described in Note 6.