XML 38 R29.htm IDEA: XBRL DOCUMENT v3.23.1
DEBT (Tables)
3 Months Ended
Mar. 31, 2023
DEBT [Abstract]  
Debt

Effective

March 31

December 31

March 31

in millions

Interest Rates

2023

2022

2022

Short-term Debt

Bank line of credit expires 2027 1

$             0.0 

$        100.0 

$        100.0 

Commercial paper expires 2027 1

0.0 

0.0 

0.0 

Total short-term debt

$             0.0 

$        100.0 

$        100.0 

Long-term Debt

Bank line of credit expires 2027 1

$             0.0 

$            0.0 

$            0.0 

Commercial paper expires 2027 1

550.0 

550.0 

0.0 

Delayed draw term loan due 2026

0.0 

550.0 

1,100.0 

4.50% notes due 2025

4.65%

400.0 

400.0 

400.0 

5.80% notes due 2026 2

6.02%

550.0 

0.0 

0.0 

3.90% notes due 2027

4.00%

400.0 

400.0 

400.0 

3.50% notes due 2030

3.94%

750.0 

750.0 

750.0 

7.15% notes due 2037

8.05%

129.2 

129.2 

129.2 

4.50% notes due 2047

4.59%

700.0 

700.0 

700.0 

4.70% notes due 2048

5.42%

460.9 

460.9 

460.9 

Other notes

0.46%

1.5 

1.8 

7.1 

Total long-term debt - face value

$      3,941.6 

$     3,941.9 

$     3,947.2 

Unamortized discounts and debt issuance costs

(67.2)

(66.2)

(68.8)

Fair value adjustments 3

3.0 

0.0 

0.0 

Total long-term debt - book value

$      3,877.4 

$     3,875.7 

$     3,878.4 

Less current maturities

0.5 

0.5 

3.9 

Total long-term debt - reported value

$      3,876.9 

$     3,875.2 

$     3,874.5 

Estimated fair value of long-term debt

$      3,770.2 

$     3,671.9 

$     4,090.3 

1

Borrowings on the bank line of credit and commercial paper are classified as short-term if we intend to repay within twelve months and as long-term if we have the intent and ability to extend payment beyond twelve months.

2

The effective interest rate excludes the impact of the interest rate swap described in Note 6.

3

See Note 6 for additional information on our fair value hedging strategy.

Standby Letters of Credit

in millions

Standby Letters of Credit

Risk management insurance

$          74.5 

Reclamation/restoration requirements

8.7 

Total

$          83.2