XML 63 R5.htm IDEA: XBRL DOCUMENT v3.22.4
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Operating Activities      
Net earnings $ 576.5 $ 670.4 $ 584.5
Adjustments to reconcile net earnings to net cash provided by operating activities      
Depreciation, depletion, accretion and amortization 587.5 463.0 396.8
Loss on impairments 67.9 4.6 0.0
Noncash operating lease expense 60.3 49.0 38.3
Net gain on sale of property, plant & equipment and businesses (10.7) (120.1) (4.0)
Contributions to pension plans (7.8) (8.0) (8.8)
Share-based compensation expense 41.1 34.7 33.0
Deferred tax expense 57.7 66.8 62.0
(Increase) decrease in assets excluding the initial effects of business acquisitions and dispositions      
Accounts and notes receivable (53.3) (42.0) 13.4
Inventories (49.5) 8.3 9.8
Prepaid expenses 9.5 (14.2) 2.6
Other assets (101.8) (29.8) (14.4)
Increase (decrease) in liabilities excluding the initial effects of business acquisitions and dispositions      
Accrued interest and income taxes 0.4 (0.4) 0.8
Trade payables and other accruals (17.4) (23.3) (6.9)
Other noncurrent liabilities (36.4) (78.9) (44.9)
Other, net 24.2 31.8 8.2
Net cash provided by operating activities 1,148.2 1,011.9 1,070.4
Investing Activities      
Purchases of property, plant & equipment (612.6) (451.3) (362.2)
Proceeds from sale of property, plant & equipment 38.7 216.5 11.5
Proceeds from sale of businesses 50.0 0.0 1.0
Payment for businesses acquired, net of acquired cash (529.2) (1,639.4) (43.2)
Other, net 0.1 0.1 11.4
Net cash used for investing activities (1,053.0) (1,874.1) (381.5)
Financing Activities      
Proceeds from short-term debt 1,361.0 0.0 0.0
Payment of short-term debt (1,261.0) (0.0) (0.0)
Payment of current maturities and long-term debt (557.7) (1,451.7) (250.0)
Proceeds from issuance of long-term debt 550.0 1,600.0 750.0
Debt issuance and exchange costs (2.8) (13.3) (15.4)
Payment of finance leases (33.8) (13.5) (1.6)
Settlements of interest rate derivatives (0.0) (0.0) (19.9)
Purchases of common stock (0.0) (0.0) (26.1)
Dividends paid (212.6) (196.4) (180.2)
Share-based compensation, shares withheld for taxes (18.5) (19.1) (22.1)
Other, net 0.2 (0.3) (0.1)
Net cash provided by (used for) financing activities (175.2) (94.3) 234.6
Net increase (decrease) in cash and cash equivalents and restricted cash (80.0) (956.5) 923.5
Cash and cash equivalents and restricted cash at beginning of year 241.5 1,198.0 274.5
Cash and cash equivalents and restricted cash at end of year $ 161.5 $ 241.5 $ 1,198.0