XML 103 R45.htm IDEA: XBRL DOCUMENT v3.22.4
ACQUISITIONS AND DIVESTITURES (Tables)
12 Months Ended
Dec. 31, 2022
Acquisitions 2022 [Member]  
Significant Acquisitions And Disposals [Line Items]  
Schedule of Business Acquisitions

December 31

in millions

2022

Fair Value of Purchase Consideration

Cash

$        529.2 

Payable to seller

65.4 

Total fair value of purchase consideration

$        594.6 

Identifiable Assets Acquired and Liabilities Assumed

Accounts and notes receivable, net

$          28.0 

Inventories

15.4 

Other current assets

2.1 

Property, plant & equipment

498.6 

Intangible assets

Contractual rights in place

72.3 

Deferred income taxes, net

(12.5)

Other liabilities assumed

(21.8)

Net identifiable assets acquired

$        582.1 

Goodwill

$          12.5 

U.S. Concrete [Member]  
Significant Acquisitions And Disposals [Line Items]  
Comprehensive Income Actual Results

in millions

2021

Actual Results

Total revenues

$        466.3 

Net loss attributable to Vulcan

(19.7)

Schedule of Business Acquisitions

December 31

in millions

2022

Fair Value of Purchase Consideration

Cash 1

$      1,634.5 

Total fair value of purchase consideration

$      1,634.5 

Identifiable Assets Acquired and Liabilities Assumed

Accounts and notes receivable, net

$         235.6 

Inventories

80.6 

Other current assets

8.7 

Property, plant & equipment

1,086.2 

Operating lease right-of-use assets

217.6 

Intangible assets

Contractual rights in place

622.6 

Other intangibles

60.3 

Other noncurrent assets

5.3 

Deferred income taxes, net

(226.1)

Debt assumed

(443.7)

Other liabilities assumed

(546.2)

Noncontrolling interest

(22.3)

Net identifiable assets acquired

$      1,078.6 

Goodwill

$         555.9 

1

Includes $1,268.5 million paid to acquire all issued and outstanding shares of U.S. Concrete common stock and $384.4 million of U.S. Concrete obligations paid on the acquisition date, less $18.4 million of cash acquired.

Supplemental Pro Forma Results

in millions

2021

2020

Supplemental Pro Forma Results

Total revenues

$      6,361.5 

$      6,182.8 

Net earnings attributable to Vulcan

688.6 

551.9