XML 93 R35.htm IDEA: XBRL DOCUMENT v3.22.4
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2022
INCOME TAXES [Abstract]  
Components of Earnings From Continuing Operations before Income Taxes

in millions

2022

2021

2020

Earnings from Continuing Operations

before Income Taxes

Domestic

$          788.7 

$        871.6 

$        733.0 

Foreign

(0.6)

2.2 

10.8 

Total

$          788.1 

$        873.8 

$        743.8 

Provision (Benefit) For Income Taxes from Continuing Operations

in millions

2022

2021

2020

Income Tax Expense (Benefit) from

Continuing Operations

Current

Federal

$           85.2 

$        103.9 

$          69.2 

State and local

43.6 

34.6 

23.8 

Foreign

4.6 

(5.0)

0.9 

Total

$         133.4 

$        133.5 

$          93.9 

Deferred

Federal

$           43.4 

$          39.2 

$          50.9 

State and local

3.3 

26.5 

10.8 

Foreign

12.9 

0.9 

0.2 

Total

$           59.6 

$          66.6 

$          61.9 

Total expense

$         193.0 

$        200.1 

$        155.8 

Sources and Tax Effects of Differences Between Benefit from Income Taxes and Amount Computed by Applying Federal Statutory Income Tax Rate to Earnings from Continuing Operations before Income Taxes

dollars in millions

2022

2021

2020

Income tax expense at the federal

statutory tax rate

$       165.5 

21.0%

$       183.5 

21.0%

$       156.2 

21.0%

Expense (Benefit) from

Income Tax Differences

Statutory depletion

(30.6)

-3.9%

(28.3)

-3.2%

(24.7)

-3.3%

State and local income taxes, net of federal

income tax benefit

37.5 

4.8%

34.7 

4.0%

27.4 

3.7%

Share-based compensation

(4.9)

-0.6%

(6.1)

-0.7%

(6.9)

-0.9%

Uncertain tax positions

5.1 

0.7%

2.5 

0.3%

1.4 

0.2%

Valuation allowance

14.5 

1.8%

13.7 

1.6%

0.0 

0.0%

Research and development credit

(4.3)

-0.6%

(2.7)

-0.3%

(2.7)

-0.4%

Impairment

10.7 

1.4%

0.0 

0.0%

0.0 

0.0%

Other, net

(0.5)

-0.1%

2.8 

0.2%

5.1 

0.6%

Total income tax expense/

Effective tax rate

$       193.0 

24.5%

$       200.1 

22.9%

$       155.8 

20.9%

Components of Net Deferred Income Tax Liability

in millions

2022

2021

Deferred Tax Assets Related to

Employee benefits

$           14.2 

$          11.8 

Incentive compensation

62.1 

62.5 

Asset retirement obligations & other reserves

82.5 

77.9 

State net operating losses

86.3 

95.0 

State bonus depreciation

41.4 

30.1 

Operating lease liabilities

149.7 

176.7 

Other

72.0 

59.1 

Total gross deferred tax assets

$         508.2 

$        513.1 

Valuation allowance

(76.8)

(65.7)

Total net deferred tax asset

$         431.4 

$        447.4 

Deferred Tax Liabilities Related to

Property, plant & equipment

$         889.4 

$        824.4 

Goodwill/other intangible assets

379.2 

380.2 

Operating lease right-of-use assets

143.6 

176.7 

Other

92.0 

72.0 

Total deferred tax liabilities

$      1,504.2 

$     1,453.3 

Net deferred tax liability

$      1,072.8 

$     1,005.9 

Changes in Unrecognized Income Tax Benefits

in millions

2022

2021

2020

Unrecognized tax benefits as of January 1

$           10.8 

$            6.8 

$            5.4 

Increases for tax positions related to

Prior years

4.6 

0.5 

0.4 

Current year

6.6 

3.9 

1.9 

Decreases for tax positions related to

Prior years

(0.2)

0.0 

0.0 

Expiration of applicable statute of limitations

(3.1)

(0.4)

(0.9)

Unrecognized tax benefits as of December 31

$           18.7 

$          10.8 

$            6.8