XML 90 R32.htm IDEA: XBRL DOCUMENT v3.22.4
DEBT (Tables)
12 Months Ended
Dec. 31, 2022
DEBT [Abstract]  
Debt

Effective

in millions

Interest Rates

2022

2021

Short-term Debt

Bank line of credit expires 2027 1

$            100.0 

$                0.0 

Commercial paper expires 2027 1

0.0 

0.0 

Total short-term debt

$            100.0 

$                0.0 

Long-term Debt

Bank line of credit expires 2027 1

$                0.0 

$                0.0 

Commercial paper expires 2027 1

550.0 

0.0 

Delayed draw term loan due 2026

550.0 

1,100.0 

4.50% notes due 2025

4.65%

400.0 

400.0 

3.90% notes due 2027

4.00%

400.0 

400.0 

3.50% notes due 2030

3.94%

750.0 

750.0 

7.15% notes due 2037

8.05%

129.2 

129.2 

4.50% notes due 2047

4.59%

700.0 

700.0 

4.70% notes due 2048

5.42%

460.9 

460.9 

Other notes

0.37%

1.8 

9.5 

Total long-term debt - face value

$         3,941.9 

$         3,949.6 

Unamortized discounts and debt issuance costs

(66.2)

(69.6)

Total long-term debt - book value

$         3,875.7 

$         3,880.0 

Less current maturities

0.5 

5.2 

Total long-term debt - reported value

$         3,875.2 

$         3,874.8 

Estimated fair value of long-term debt

$         3,671.9 

$         4,418.5 

1

Borrowings on the bank line of credit and commercial paper are classified as short-term if we intend to repay within twelve months and as long-term if we have the intent and ability to extend payment beyond twelve months.

Schedule of Principal and Interest Debt Payments

in millions

Total

Principal

Interest

Scheduled Debt Payments (excluding the line of credit)

2023

$          184.6 

$            0.5 

$        184.1 

2024

182.1 

0.5 

181.6 

2025

561.7 

400.5 

161.2 

2026

689.8 

550.4 

139.4 

2027

1,059.6 

950.0 

109.6 

Standby Letters of Credit

in millions

Standby Letters of Credit

Risk management insurance

$          71.5 

Reclamation/restoration requirements

7.1 

Total

$          78.6