XML 61 R3.htm IDEA: XBRL DOCUMENT v3.22.4
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Millions
Dec. 31, 2022
Dec. 31, 2021
Assets    
Cash and cash equivalents $ 161.4 $ 235.0
Restricted cash 0.1 6.5
Accounts and notes receivable    
Customers, less allowance for credit losses 2022 — $10.9; 2021 — $10.3 845.6 783.2
Other 199.7 55.5
Inventories 579.3 521.3
Other current assets 115.9 95.1
Total current assets 1,902.0 1,696.6
Investments and long-term receivables 31.8 34.1
Property, plant & equipment, net 6,051.3 5,546.8
Operating lease right-of-use assets, net 572.6 691.4
Goodwill 3,689.6 3,696.7
Other intangible assets, net 1,702.1 1,749.0
Other noncurrent assets 285.2 268.0
Total assets 14,234.6 13,682.6
Liabilities    
Current maturities of long-term debt 0.5 5.2
Short-term debt 100.0 0.0
Trade payables and accruals 454.5 365.5
Accrued salaries, wages and management incentives 112.7 120.5
Accrued interest 20.0 19.6
Other current liabilities 268.9 258.5
Total current liabilities 956.6 769.3
Long-term debt 3,875.2 3,874.8
Deferred income taxes, net 1,072.8 1,005.9
Pension and other postretirement benefits 82.2 106.3
Asset retirement obligations 311.3 315.2
Deferred revenue 159.8 167.1
Noncurrent operating lease liabilities 548.4 642.5
Other noncurrent liabilities 276.1 233.8
Total liabilities 7,282.4 7,114.9
Other commitments and contingencies (Note 12)
Equity    
Common stock, $1 par value, Authorized 480.0 shares, Outstanding 132.9 and 132.7 shares, respectively 132.9 132.7
Capital in excess of par value 2,839.0 2,816.5
Retained earnings 4,111.4 3,748.5
Accumulated other comprehensive loss (154.7) (152.7)
Total shareholders' equity 6,928.6 6,545.0
Noncontrolling interest 23.6 22.7
Total equity 6,952.2 6,567.7
Total liabilities and equity $ 14,234.6 $ 13,682.6