XML 66 R56.htm IDEA: XBRL DOCUMENT v3.22.2.2
DEBT (Debt) (Details) - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2022
Aug. 31, 2022
Dec. 31, 2021
Sep. 30, 2021
Debt Instrument [Line Items]        
Total short-term debt $ 312.0   $ 0.0 $ 0.0
Total long-term debt - face value 3,941.9   3,949.6 3,957.2
Unamortized discounts and debt issuance costs (67.2)   (69.6) (70.9)
Total long-term debt - book value 3,874.7   3,880.0 3,886.3
Less current maturities 0.5   5.2 12.2
Total long-term debt - reported value 3,874.2   3,874.8 3,874.1
Estimated fair value of long-term debt 3,620.1   4,418.5 4,442.1
Line of Credit [Member] | Bank Line Of Credit Due 2027 [Member]        
Debt Instrument [Line Items]        
Total short-term debt [1] $ 312.0   0.0 0.0
Maturity year [1] 2027      
Commercial Paper [Member]        
Debt Instrument [Line Items]        
Total short-term debt [1] $ 0.0   0.0 0.0
Maturity year 2027      
Line of Credit [Member] | Bank Line Of Credit Due 2027 [Member]        
Debt Instrument [Line Items]        
Total long-term debt - face value [1] $ 0.0   0.0 0.0
Maturity year [1] 2027      
Term Loan Due [Member] | Delayed Draw Term Loan Expires 2026 [Member]        
Debt Instrument [Line Items]        
Total long-term debt - face value $ 550.0 $ 550.0 1,100.0 1,100.0
Maturity year 2026      
Notes [Member] | 8.85% notes due 2021 [Member]        
Debt Instrument [Line Items]        
Total long-term debt - face value $ 0.0   0.0 6.0
Interest rate 8.85%      
Maturity year 2021      
Notes [Member] | 4.50% notes due 2025 [Member]        
Debt Instrument [Line Items]        
Total long-term debt - face value $ 400.0   400.0 400.0
Interest rate 4.50%      
Maturity year 2025      
Effective interest rate 4.65%      
Notes [Member] | 3.90% notes due 2027 [Member]        
Debt Instrument [Line Items]        
Total long-term debt - face value $ 400.0   400.0 400.0
Interest rate 3.90%      
Maturity year 2027      
Effective interest rate 4.00%      
Notes [Member] | 3.50% notes due 2030 [Member]        
Debt Instrument [Line Items]        
Total long-term debt - face value $ 750.0   750.0 750.0
Interest rate 3.50%      
Maturity year 2030      
Effective interest rate 3.94%      
Notes [Member] | 7.15% notes due 2037 [Member]        
Debt Instrument [Line Items]        
Total long-term debt - face value $ 129.2   129.2 129.2
Interest rate 7.15%      
Maturity year 2037      
Effective interest rate 8.05%      
Notes [Member] | 4.50% notes due 2047 [Member]        
Debt Instrument [Line Items]        
Total long-term debt - face value $ 700.0   700.0 700.0
Interest rate 4.50%      
Maturity year 2047      
Effective interest rate 4.59%      
Notes [Member] | 4.70% notes due 2048 [Member]        
Debt Instrument [Line Items]        
Total long-term debt - face value $ 460.9   460.9 460.9
Interest rate 4.70%      
Maturity year 2048      
Effective interest rate 5.42%      
Other Notes [Member]        
Debt Instrument [Line Items]        
Total long-term debt - face value $ 1.8   9.5 11.1
Effective interest rate 0.40%      
Commercial Paper [Member]        
Debt Instrument [Line Items]        
Total long-term debt - face value [1] $ 550.0   $ 0.0 $ 0.0
Line of Credit [Member]        
Debt Instrument [Line Items]        
Total short-term debt $ 312.0      
[1] Borrowings on the bank line of credit and commercial paper are classified as short-term if we intend to repay within twelve months and as long-term if we have the intent and ability to extend payment beyond twelve months.