XML 65 R56.htm IDEA: XBRL DOCUMENT v3.22.2
DEBT (Debt) (Details) - USD ($)
$ in Millions
6 Months Ended
Jun. 30, 2022
Dec. 31, 2021
Jun. 30, 2021
Debt Instrument [Line Items]      
Total short-term debt $ 176.0 $ 0.0 $ 0.0
Total long-term debt - face value 3,941.9 3,949.6 2,857.4
Unamortized discounts and debt issuance costs (67.7) (69.6) (72.1)
Total long-term debt - book value 3,874.2 3,880.0 2,785.3
Less current maturities 0.5 5.2 15.4
Total long-term debt - reported value 3,873.7 3,874.8 2,769.9
Estimated fair value of long-term debt 3,792.5 4,418.5 3,345.4
Line of Credit [Member] | Bank Line Of Credit Due 2026 [Member]      
Debt Instrument [Line Items]      
Total short-term debt [1] $ 176.0 0.0 0.0
Maturity year [1] 2026    
Line of Credit [Member] | Bank Line Of Credit Due 2026 [Member]      
Debt Instrument [Line Items]      
Total long-term debt - face value [1] $ 0.0 0.0 0.0
Maturity year [1] 2026    
Term Loan Due [Member] | Delayed Draw Term Loan Expires 2026 [Member]      
Debt Instrument [Line Items]      
Total long-term debt - face value $ 1,100.0 1,100.0 0.0
Maturity year 2026    
Notes [Member]      
Debt Instrument [Line Items]      
Total long-term debt - face value $ 3,941.9    
Notes [Member] | 8.85% notes due 2021 [Member]      
Debt Instrument [Line Items]      
Total long-term debt - face value $ 0.0 0.0 6.0
Interest rate 8.85%    
Maturity year 2021    
Notes [Member] | 4.50% notes due 2025 [Member]      
Debt Instrument [Line Items]      
Total long-term debt - face value $ 400.0 400.0 400.0
Interest rate 4.50%    
Maturity year 2025    
Effective interest rate 4.65%    
Notes [Member] | 3.90% notes due 2027 [Member]      
Debt Instrument [Line Items]      
Total long-term debt - face value $ 400.0 400.0 400.0
Interest rate 3.90%    
Maturity year 2027    
Effective interest rate 4.00%    
Notes [Member] | 3.50% notes due 2030 [Member]      
Debt Instrument [Line Items]      
Total long-term debt - face value $ 750.0 750.0 750.0
Interest rate 3.50%    
Maturity year 2030    
Effective interest rate 3.94%    
Notes [Member] | 7.15% notes due 2037 [Member]      
Debt Instrument [Line Items]      
Total long-term debt - face value $ 129.2 129.2 129.2
Interest rate 7.15%    
Maturity year 2037    
Effective interest rate 8.05%    
Notes [Member] | 4.50% notes due 2047 [Member]      
Debt Instrument [Line Items]      
Total long-term debt - face value $ 700.0 700.0 700.0
Interest rate 4.50%    
Maturity year 2047    
Effective interest rate 4.59%    
Notes [Member] | 4.70% notes due 2048 [Member]      
Debt Instrument [Line Items]      
Total long-term debt - face value $ 460.9 460.9 460.9
Interest rate 4.70%    
Maturity year 2048    
Effective interest rate 5.42%    
Other Notes [Member]      
Debt Instrument [Line Items]      
Total long-term debt - face value $ 1.8 $ 9.5 $ 11.3
Effective interest rate 0.42%    
Line of Credit [Member]      
Debt Instrument [Line Items]      
Total short-term debt $ 176.0    
[1] Borrowings on the bank line of credit are classified as short-term if we intend to repay within twelve months and as long-term if we have the intent and ability to extend payment beyond twelve months.