XML 38 R29.htm IDEA: XBRL DOCUMENT v3.22.2
DEBT (Tables)
6 Months Ended
Jun. 30, 2022
DEBT [Abstract]  
Debt

Effective

June 30

December 31

June 30

in millions

Interest Rates

2022

2021

2021

Short-term Debt

Bank line of credit expires 2026 1

$          176.0 

$            0.0 

$            0.0 

Total short-term debt

$          176.0 

$            0.0 

$            0.0 

Long-term Debt

Bank line of credit expires 2026 1

$              0.0 

$            0.0 

$            0.0 

Delayed draw term loan expires 2026

1,100.0 

1,100.0 

0.0 

8.85% notes due 2021

0.0 

0.0 

6.0 

4.50% notes due 2025

4.65%

400.0 

400.0 

400.0 

3.90% notes due 2027

4.00%

400.0 

400.0 

400.0 

3.50% notes due 2030

3.94%

750.0 

750.0 

750.0 

7.15% notes due 2037

8.05%

129.2 

129.2 

129.2 

4.50% notes due 2047

4.59%

700.0 

700.0 

700.0 

4.70% notes due 2048

5.42%

460.9 

460.9 

460.9 

Other notes

0.42%

1.8 

9.5 

11.3 

Total long-term debt - face value

$       3,941.9 

$     3,949.6 

$     2,857.4 

Unamortized discounts and debt issuance costs

(67.7)

(69.6)

(72.1)

Total long-term debt - book value

$       3,874.2 

$     3,880.0 

$     2,785.3 

Less current maturities

0.5 

5.2 

15.4 

Total long-term debt - reported value

$       3,873.7 

$     3,874.8 

$     2,769.9 

Estimated fair value of long-term debt

$       3,792.5 

$     4,418.5 

$     3,345.4 

1

Borrowings on the bank line of credit are classified as short-term if we intend to repay within twelve months and as long-term if we have the intent and ability to extend payment beyond twelve months.

Standby Letters of Credit

in millions

Standby Letters of Credit

Risk management insurance

$          95.4 

Reclamation/restoration requirements

7.5 

Total

$        102.9