XML 34 R25.htm IDEA: XBRL DOCUMENT v3.22.2
LEASES (Tables)
6 Months Ended
Jun. 30, 2022
LEASES [Abstract]  
Schedule of Lease Assets and Liabilities, Weighted-Average Lease Term and Discount Rate

June 30

December 31

June 30

dollars in millions

Classification on the Balance Sheet

2022

2021

2021

Assets

Operating lease ROU assets

$       780.0 

$       771.1 

$       530.8 

Accumulated amortization

(87.4)

(79.7)

(66.0)

Operating leases, net

Operating lease right-of-use assets, net

692.6 

691.4 

464.8 

Finance lease assets

117.0 

129.2 

11.1 

Accumulated depreciation

(9.9)

(8.8)

(3.0)

Finance leases, net

Property, plant & equipment, net

107.1 

120.4 

8.1 

Total lease assets

$       799.7 

$       811.8 

$       472.9 

Liabilities

Current

Operating

Other current liabilities

$         50.8 

$         49.2 

$         36.7 

Finance

Other current liabilities

30.1 

35.4 

2.8 

Noncurrent

Operating

Noncurrent operating lease liabilities

645.1 

642.5 

443.1 

Finance

Other noncurrent liabilities

48.9 

60.5 

5.3 

Total lease liabilities

$       774.9 

$       787.6 

$       487.9 

Lease Term and Discount Rate

Weighted-average remaining lease term (years)

Operating leases

20.3 

21.0 

9.1 

Finance leases

3.2 

3.3 

3.8 

Weighted-average discount rate

Operating leases

3.7%

3.8%

3.3%

Finance leases

1.4%

1.3%

1.3%

Components of Lease Expense

Three Months Ended

Six Months Ended

June 30

June 30

in millions

2022

2021

2022

2021

Lease Cost

Finance lease cost

Depreciation of right-of-use assets

$          4.3 

$          0.7 

$          8.7 

$            1.3 

Interest on lease liabilities

0.4 

0.0 

0.7 

0.1 

Operating lease cost

20.9 

15.5 

43.9 

30.8 

Short-term lease cost 1

10.2 

5.3 

20.5 

10.4 

Variable lease cost

2.4 

2.8 

4.2 

5.5 

Sublease income

(0.8)

(0.8)

(1.6)

(1.6)

Total lease cost

$        37.4 

$        23.5 

$        76.4 

$          46.5 

1

Our short-term lease cost includes the cost of leases with an initial term of one year or less (including those with terms of one month or less).