XML 67 R56.htm IDEA: XBRL DOCUMENT v3.22.1
DEBT (Debt) (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2022
Dec. 31, 2021
Mar. 31, 2021
Debt Instrument [Line Items]      
Total short-term debt $ 100.0 $ 0.0 $ 0.0
Total long-term debt - face value 3,947.2 3,949.6 2,857.4
Unamortized discounts and debt issuance costs (68.8) (69.6) (69.1)
Total long-term debt - book value 3,878.4 3,880.0 2,788.3
Less current maturities 3.9 5.2 15.4
Total long-term debt - reported value 3,874.5 3,874.8 2,772.9
Estimated fair value of long-term debt 4,090.3 4,418.5 3,219.8
Line of Credit [Member] | Bank Line Of Credit Due 2026 [Member]      
Debt Instrument [Line Items]      
Total short-term debt [1] $ 100.0 0.0 0.0
Maturity year [1] 2026    
Effective interest rate [1] 1.125%    
Line of Credit [Member] | Bank Line Of Credit Due 2026 [Member]      
Debt Instrument [Line Items]      
Total long-term debt - face value [1] $ 0.0 0.0 0.0
Maturity year 2026    
Term Loan Due [Member] | Delayed Draw Term Loan Expires 2026 [Member]      
Debt Instrument [Line Items]      
Total long-term debt - face value $ 1,100.0 1,100.0 0.0
Maturity year [1] 2026    
Effective interest rate 1.38%    
Notes [Member]      
Debt Instrument [Line Items]      
Total long-term debt - face value $ 3,947.2    
Notes [Member] | 8.85% notes due 2021 [Member]      
Debt Instrument [Line Items]      
Total long-term debt - face value $ 0.0 0.0 6.0
Interest rate 8.85%    
Maturity year 2021    
Notes [Member] | 4.50% notes due 2025 [Member]      
Debt Instrument [Line Items]      
Total long-term debt - face value $ 400.0 400.0 400.0
Interest rate 4.50%    
Maturity year 2025    
Effective interest rate 4.65%    
Notes [Member] | 3.90% notes due 2027 [Member]      
Debt Instrument [Line Items]      
Total long-term debt - face value $ 400.0 400.0 400.0
Interest rate 3.90%    
Maturity year 2027    
Effective interest rate 4.00%    
Notes [Member] | 3.50% notes due 2030 [Member]      
Debt Instrument [Line Items]      
Total long-term debt - face value $ 750.0 750.0 750.0
Interest rate 3.50%    
Maturity year 2030    
Effective interest rate 3.94%    
Notes [Member] | 7.15% notes due 2037 [Member]      
Debt Instrument [Line Items]      
Total long-term debt - face value $ 129.2 129.2 129.2
Interest rate 7.15%    
Maturity year 2037    
Effective interest rate 8.05%    
Notes [Member] | 4.50% notes due 2047 [Member]      
Debt Instrument [Line Items]      
Total long-term debt - face value $ 700.0 700.0 700.0
Interest rate 4.50%    
Maturity year 2047    
Effective interest rate 4.59%    
Notes [Member] | 4.70% notes due 2048 [Member]      
Debt Instrument [Line Items]      
Total long-term debt - face value $ 460.9 460.9 460.9
Interest rate 4.70%    
Maturity year 2048    
Effective interest rate 5.42%    
Other Notes [Member]      
Debt Instrument [Line Items]      
Total long-term debt - face value $ 7.1 $ 9.5 $ 11.3
Effective interest rate 2.33%    
Line of Credit [Member]      
Debt Instrument [Line Items]      
Total short-term debt $ 100.0    
[1] Borrowings on the bank line of credit are classified as short-term if we intend to repay within twelve months and as long-term if we have the intent and ability to extend payment beyond twelve months.