XML 36 R25.htm IDEA: XBRL DOCUMENT v3.22.1
LEASES (Tables)
3 Months Ended
Mar. 31, 2022
LEASES [Abstract]  
Schedule of Lease Assets and Liabilities, Weighted-Average Lease Term and Discount Rate

March 31

December 31

March 31

dollars in millions

Classification on the Balance Sheet

2022

2021

2021

Assets

Operating lease ROU assets

$       768.1 

$       771.1 

$       488.6 

Accumulated amortization

(88.4)

(79.7)

(67.0)

Operating leases, net

Operating lease right-of-use assets, net

679.7 

691.4 

421.6 

Finance lease assets

128.6 

129.2 

10.6 

Accumulated amortization

(12.8)

(8.8)

(2.2)

Finance leases, net

Property, plant & equipment, net

115.8 

120.4 

8.4 

Total lease assets

$       795.5 

$       811.8 

$       430.0 

Liabilities

Current

Operating

Other current liabilities

$         50.2 

$         49.2 

$         38.1 

Finance

Other current liabilities

33.4 

35.4 

2.7 

Noncurrent

Operating

Noncurrent operating lease liabilities

631.7 

642.5 

397.3 

Finance

Other noncurrent liabilities

55.2 

60.5 

5.7 

Total lease liabilities

$       770.5 

$       787.6 

$       443.8 

Lease Term and Discount Rate

Weighted-average remaining lease term (years)

Operating leases

20.7 

21.0 

9.2 

Finance leases

3.2 

3.3 

4.0 

Weighted-average discount rate

Operating leases

3.8%

3.8%

3.3%

Finance leases

1.4%

1.3%

1.3%

Components of Lease Expense

Three Months Ended

March 31

in millions

2022

2021

Lease Cost

Finance lease cost

Amortization of right-of-use assets

$          4.4 

$          0.6 

Interest on lease liabilities

0.3 

0.0 

Operating lease cost

23.0 

15.3 

Short-term lease cost 1

10.3 

5.1 

Variable lease cost

1.8 

2.7 

Sublease income

(0.8)

(0.8)

Total lease cost

$        39.0 

$        22.9 

1

Our short-term lease cost includes the cost of leases with an initial term of one year or less (including those with terms of one month or less).