XML 125 R68.htm IDEA: XBRL DOCUMENT v3.22.0.1
DEBT (Debt) (Details) - USD ($)
$ in Millions
1 Months Ended 12 Months Ended
May 31, 2020
Dec. 31, 2021
Dec. 31, 2020
Jun. 30, 2021
Sep. 30, 2020
Debt Instrument [Line Items]          
Total short-term debt   $ 0.0 $ 0.0    
Total long-term debt - face value   3,949.6 3,357.8    
Unamortized discounts and debt issuance costs   (69.6) (70.2)    
Total long-term debt - book value   3,880.0 3,287.6    
Less current maturities   5.2 515.4    
Total long-term debt - reported value   3,874.8 2,772.2    
Estimated fair value of long-term debt   4,418.5 3,443.2    
Delayed Draw Term Loan Expires 2024 [Member]          
Debt Instrument [Line Items]          
Maximum borrowing capacity       $ 1,600.0  
Line of Credit [Member] | Bank Line Of Credit Due 2025 [Member]          
Debt Instrument [Line Items]          
Total short-term debt [1]   $ 0.0 0.0    
Maturity year   2025      
Line of Credit [Member] | Bank Line Of Credit Due 2025 [Member]          
Debt Instrument [Line Items]          
Total long-term debt - face value [1]   $ 0.0 0.0    
Term Loan Due [Member] | Delayed Draw Term Loan Expires 2024 [Member]          
Debt Instrument [Line Items]          
Total long-term debt - face value   $ 1,100.0 $ 0.0    
Maturity year   2024 2024    
Effective interest rate   1.22%      
Notes [Member]          
Debt Instrument [Line Items]          
Total long-term debt - face value   $ 3,949.6      
Notes [Member] | Bank Line Of Credit Due 2025 [Member]          
Debt Instrument [Line Items]          
Maturity year   2025      
Notes [Member] | Delayed Draw Term Loan Expires 2024 [Member]          
Debt Instrument [Line Items]          
Total long-term debt - face value   $ 1,100.0      
Notes [Member] | Floating-Rate Notes Due 2021 [Member]          
Debt Instrument [Line Items]          
Total long-term debt - face value   $ 0.0 $ 500.0    
Maturity year   2021      
Notes [Member] | 8.85% notes due 2021 [Member]          
Debt Instrument [Line Items]          
Total long-term debt - face value   $ 0.0 6.0    
Interest rate   8.85%      
Maturity year   2021      
Notes [Member] | 4.50% notes due 2025 [Member]          
Debt Instrument [Line Items]          
Total long-term debt - face value   $ 400.0 400.0    
Interest rate   4.50%      
Maturity year   2025      
Effective interest rate   4.65%      
Notes [Member] | 3.90% notes due 2027 [Member]          
Debt Instrument [Line Items]          
Total long-term debt - face value   $ 400.0 400.0    
Interest rate   3.90%      
Maturity year   2027      
Effective interest rate   4.00%      
Notes [Member] | 3.50% notes due 2030 [Member]          
Debt Instrument [Line Items]          
Total long-term debt - face value $ 750.0 $ 750.0 750.0    
Interest rate 3.50% 3.50%      
Maturity year 2030 2030      
Effective interest rate   3.94%      
Notes [Member] | 7.15% notes due 2037 [Member]          
Debt Instrument [Line Items]          
Total long-term debt - face value   $ 129.2 129.2    
Interest rate   7.15%      
Maturity year   2037      
Effective interest rate   8.05%      
Notes [Member] | 4.50% notes due 2047 [Member]          
Debt Instrument [Line Items]          
Total long-term debt - face value   $ 700.0 700.0    
Interest rate   4.50%      
Maturity year   2047      
Effective interest rate   4.59%      
Notes [Member] | 4.70% notes due 2048 [Member]          
Debt Instrument [Line Items]          
Total long-term debt - face value   $ 460.9 460.9    
Interest rate   4.70%      
Maturity year   2048      
Effective interest rate   5.42%      
Other Notes [Member]          
Debt Instrument [Line Items]          
Total long-term debt - face value   $ 9.5 $ 11.7    
Effective interest rate   2.35%      
Line of Credit [Member]          
Debt Instrument [Line Items]          
Maximum borrowing capacity   $ 1,000.0     $ 1,000.0
[1] Borrowings on the bank line of credit are classified as short-term if we intend to repay within twelve months and as long-term if we have the intent and ability to extend payment beyond twelve months.